Valuation Salesforce, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 22:20:01 23/06/2026 +03			After hours 22:59:03
134.14 ^EUR	+3.03%		134.89	+0.56%

09:18pm	Anthropic launches Claude Tag in Slack with plans for wider rollout	RE
08:46pm	Anthropic Launches Claude Tag to Deepen Integration With Corporate Tools

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	122,948	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-38.19%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	149,585	138,773	136,884
Change	-	-28.72%	63.63%	20.23%	-36.59%	-26.6%	-7.23%	-1.36%
P/E	157x	800x	66.9x	53.7x	27.2x	18.5x	15.8x	13.1x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	3.68x	2.86x	2.7x
PEG	-	-9.3x	0x	1x	1.2x	4.3x	1x	0.6x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	2.67x	2.43x	2.22x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	3.24x	2.75x	2.47x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	8.49x	7.35x	6.63x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	9.46x	7.83x	6.92x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	10x	8.53x	7.7x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	9.96%	11.7%	13%
Dividend per Share ²	-	-	-	1.6	-	1.706	1.767	1.917
Rate of return	-	-	-	0.47%	-	1.14%	1.18%	1.28%
EPS ²	1.48	0.21	4.2	6.36	7.8	8.136	9.489	11.48
Distribution rate	-	-	-	25.2%	-	21%	18.6%	16.7%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,104	50,547	55,325
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	17,627	18,882	20,632
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,815	17,727	19,775
Net income ¹	1,444	208	4,136	6,197	7,457	7,099	8,234	9,806
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	26,636	15,825	13,936
Reference price ²	232.63	167.97	281.09	341.70	212.29	150.12	150.12	150.12
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	819,000	-	-
Announcement Date	3/1/22 A	3/1/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDFLARE, INC.	-795.61x	26.96x	115.41x	-.--%	77.19B
COREWEAVE, INC.	-24.48x	8.09x	13.91x	-.--%	60.72B
DIGITALOCEAN HOLDINGS, INC.	833.24x	15.59x	40.72x	-.--%	17.35B
NUTANIX, INC.	44.03x	4.14x	16.45x	-.--%	12.6B
DYNATRACE, INC.	43.88x	4.4x	14.37x	-.--%	11.79B
D-WAVE QUANTUM INC.	-61.37x	207.21x	-72.5x	-	9.06B
IONOS GROUP SE	13.61x	2.92x	7.74x	-.--%	4.17B
QUALYS, INC.	19.6x	4.27x	9.62x	-.--%	3.82B
BEIJING SINNET TECHNOLOGY CO.,LTD	83.16x	3.58x	16.97x	0.4%	3.52B
Average	17.34x	30.80x	18.08x	0.05%	22.25B
Weighted average by Cap.	-237.25x	24.31x	51.48x	0.01%