|
Market Closed -
Saudi Arabian S.E.
16:34:53 08/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 161.60 SAR | -1.10% |
|
+8.75% | +0.75% |
| 11-06 | Riyad Capital Upgrades SAL Saudi Logistics Services to Buy | MT |
| 11-03 | Tadawul Equities Fall on Tuesday as Renewed US-Iran Tensions Weigh on Investor Sentiment | MT |
Company Valuation: SAL Saudi Logistics Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 20,208 | 12,832 | 13,072 | - | - |
| Change | - | 29.94% | -36.5% | 1.87% | - | - |
| Enterprise Value (EV) 1 | 16,025 | 20,181 | 12,874 | 15,128 | 15,910 | 15,809 |
| Change | - | 25.93% | -36.2% | 17.51% | 5.17% | -0.63% |
| P/E | 30.5x | 30.5x | 18.4x | 17.2x | 15.5x | 14.4x |
| PBR | 12.6x | 14.4x | 7.91x | 6.87x | 6.2x | 5.46x |
| PEG | 0.8x | 1x | 3.38x | 1.96x | 1.4x | 1.83x |
| Capitalization / Revenue | 10.7x | 12.4x | 7.51x | 6.74x | 6.24x | 5.64x |
| EV / Revenue | 11x | 12.4x | 7.54x | 7.8x | 7.6x | 6.83x |
| EV / EBITDA | 22.2x | 24.8x | 15.3x | 16x | 14.9x | 13.4x |
| EV / EBIT | 27.3x | 28.4x | 17.7x | 18.4x | 17.7x | 16x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 4.4 | 6.17 | 6.54 | 6.347 | 6.928 | 7.409 |
| Rate of return | 2.26% | 2.44% | 4.08% | 3.88% | 4.24% | 4.53% |
| EPS 2 | 6.37 | 8.27 | 8.72 | 9.485 | 10.52 | 11.35 |
| Distribution rate | 69.1% | 74.6% | 75% | 66.9% | 65.8% | 65.3% |
| Net sales 1 | 1,456 | 1,634 | 1,708 | 1,939 | 2,094 | 2,316 |
| EBITDA 1 | 720.9 | 814.7 | 839 | 943.4 | 1,068 | 1,181 |
| EBIT 1 | 586.2 | 709.4 | 727.3 | 821.7 | 897.1 | 986.4 |
| Net income 1 | 509.7 | 661.4 | 697.9 | 759 | 841.8 | 908.2 |
| Net Debt 1 | 473 | -27.32 | 42.31 | 2,056 | 2,838 | 2,737 |
| Reference price 2 | 194.40 | 252.60 | 160.40 | 163.40 | 163.40 | 163.40 |
| Nbr of stocks (in thousands) | 80,000 | 80,000 | 80,000 | 80,000 | - | - |
| Announcement Date | 3/4/24 A | 2/19/25 A | 2/11/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.23x | 7.8x | 16.04x | 3.88% | 3.48B | |
| 18.56x | 1.22x | 8.9x | 6.05% | 92.21B | |
| 14.76x | 0.84x | 7.53x | 1.87% | 72.17B | |
| 16.19x | 0.97x | 7.15x | 3.44% | 71.65B | |
| 33.92x | 1.41x | 12.21x | 0.47% | 52.35B | |
| 12.88x | 9.24x | 29.05x | 5.33% | 41.28B | |
| 25.17x | 1.18x | 12.66x | 3.11% | 34.12B | |
| 15.77x | 0.47x | 4.68x | 2.61% | 25.83B | |
| 21.33x | 1.61x | 15.06x | 0.85% | 23.84B | |
| 10.52x | 1.48x | 5.48x | 4% | 15.52B | |
| Average | 18.63x | 2.62x | 11.88x | 3.16% | 43.25B | |
| Weighted average by Cap. | 19.06x | 1.94x | 11.02x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4263 Stock
- Valuation SAL Saudi Logistics Services Company
Select your edition
All financial news and data tailored to specific country editions
