Company Valuation: Saipem SpA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,826 2,250 2,933 4,911 4,746 8,694 - -
Change - 23.22% 30.38% 67.43% -3.35% 83.18% - -
Enterprise Value (EV) 1 3,367 2,514 3,194 4,888 5,244 8,187 7,835 7,150
Change - -25.34% 27.07% 53.03% 7.3% 56.12% -4.31% -8.74%
P/E -0.76x -10.8x 16.4x 16.4x 15.6x 31.7x 14.7x 13.1x
PBR 5.72x 1.09x 1.23x 1.98x 1.84x 3.5x 3.17x 2.88x
PEG - 0.1x -0x 0.2x 11.96x -3.53x 0x 1x
Capitalization / Revenue 0.27x 0.23x 0.25x 0.34x 0.31x 0.56x 0.54x 0.55x
EV / Revenue 0.49x 0.25x 0.27x 0.34x 0.34x 0.52x 0.49x 0.45x
EV / EBITDA -2.82x 4.22x 3.45x 3.68x 3.06x 4.62x 3.77x 3.35x
EV / EBIT -1.97x 16.8x 7.31x 8.07x 7.72x 11.9x 7.46x 6.24x
EV / FCF -17.4x -4.8x 12.9x 6.46x 4.23x 6.19x 6.17x 5.38x
FCF Yield -5.73% -20.8% 7.76% 15.5% 23.7% 16.2% 16.2% 18.6%
Dividend per Share 2 - - - - 0.17 0.165 0.1719 0.1846
Rate of return - - - - 7.01% 3.68% 3.84% 4.12%
EPS 2 -116.2 -0.1047 0.0897 0.1533 0.1553 0.1414 0.3044 0.3427
Distribution rate - - - - 109% 117% 56.5% 53.9%
Net sales 1 6,875 9,980 11,874 14,549 15,497 15,612 16,043 15,837
EBITDA 1 -1,192 595 926 1,329 1,716 1,771 2,079 2,134
EBIT 1 -1,713 150 437 606 679 687.4 1,050 1,146
Net income 1 -2,467 -209 179 306 310 276.2 603.6 677.1
Net Debt 1 1,541 264 261 -23 498 -507 -859.8 -1,545
Reference price 2 87.857 1.128 1.470 2.509 2.425 4.481 4.481 4.481
Nbr of stocks (in thousands) 20,779 1,995,110 1,995,144 1,957,188 1,957,283 1,940,283 - -
Announcement Date 2/24/22 A 2/28/23 A 2/28/24 A 2/25/25 A 2/25/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.7x0.52x4.62x3.68% 9.71B
23.28x2.35x10.92x2.18% 79.32B
20.25x2.29x12.83x1.68% 54.85B
15.86x2.2x9.58x4.68% 30.27B
15.61x1.54x8.64x1.89% 29.92B
21.74x2.41x11.9x0.29% 26.74B
26.38x4.31x17.1x1.1% 13.55B
13.5x1.29x5.4x3.64% 10.46B
21.53x0.82x7.08x2.12% 6.88B
7.5x - - 4.19% 6.57B
Average 19.74x 1.97x 9.79x 2.54% 26.83B
Weighted average by Cap. 20.46x 2.18x 10.77x 2.24%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Saipem SpA

Historical PBR trend

Valuation ratios - PBR - Saipem SpA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Saipem SpA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Saipem SpA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Saipem SpA
  1. Stock Market
  2. Stocks
  3. SPM Stock
  4. Valuation Saipem SpA