|
Real-time Estimate
Cboe BZX
19:18:06 19/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 334.39 USD | -0.18% |
|
-1.00% | +2.33% |
| 10-13 | Saia Inc. Opens New Terminal in Deer Park, New York | CI |
| 10-13 | Saia Opens New Long Island Terminal | MT |
Company Valuation: Saia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,844 | 5,534 | 11,603 | 12,088 | 8,677 | 8,913 | - | - |
| Change | - | -37.43% | 109.66% | 4.18% | -28.22% | 2.72% | - | - |
| Enterprise Value (EV) 1 | 8,898 | 5,501 | 11,445 | 12,269 | 8,821 | 8,853 | 8,592 | 8,265 |
| Change | - | -38.18% | 108.05% | 7.2% | -28.1% | 0.37% | -2.95% | -3.8% |
| P/E | 35.6x | 15.6x | 33x | 33.7x | 34.3x | 29.5x | 23.6x | 19.5x |
| PBR | 7.27x | 3.52x | 6.04x | 5.29x | 3.39x | 3.11x | 2.8x | 2.41x |
| PEG | - | 0.4x | -31.59x | 17.87x | -1.2x | 1.5x | 0.9x | 0.9x |
| Capitalization / Revenue | 3.86x | 1.98x | 4.03x | 3.77x | 2.68x | 2.45x | 2.27x | 2.09x |
| EV / Revenue | 3.89x | 1.97x | 3.97x | 3.82x | 2.73x | 2.43x | 2.19x | 1.94x |
| EV / EBITDA | 18.7x | 8.76x | 17.9x | 17.7x | 15x | 13.3x | 11.1x | 9.26x |
| EV / EBIT | 26.5x | 11.7x | 24.9x | 25.4x | 26.1x | 21.8x | 17x | 13.6x |
| EV / FCF | 91.9x | 52.1x | 88.6x | -26.8x | 173x | 38x | 36.1x | 30.7x |
| FCF Yield | 1.09% | 1.92% | 1.13% | -3.73% | 0.58% | 2.63% | 2.77% | 3.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.48 | 13.4 | 13.26 | 13.51 | 9.52 | 11.37 | 14.21 | 17.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,289 | 2,792 | 2,881 | 3,209 | 3,234 | 3,644 | 3,927 | 4,257 |
| EBITDA 1 | 476.8 | 627.7 | 639.3 | 692.3 | 586.3 | 663.8 | 777.5 | 892.9 |
| EBIT 1 | 335.1 | 470.5 | 460.5 | 482.2 | 337.7 | 405.3 | 506.5 | 608.1 |
| Net income 1 | 253.2 | 357.4 | 354.9 | 362.1 | 255 | 304.6 | 381.3 | 456.5 |
| Net Debt 1 | 53.79 | -32.88 | -157.5 | 180.8 | 144.3 | -59.43 | -320.9 | -647.7 |
| Reference price 2 | 337.03 | 209.68 | 438.22 | 455.73 | 326.52 | 335.00 | 335.00 | 335.00 |
| Nbr of stocks (in thousands) | 26,241 | 26,392 | 26,477 | 26,525 | 26,573 | 26,605 | - | - |
| Announcement Date | 2/2/22 A | 2/3/23 A | 2/2/24 A | 2/3/25 A | 2/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.46x | 2.43x | 13.34x | -.--% | 8.91B | |
| 22.43x | 7.31x | 14.55x | 1.92% | 172B | |
| 24.35x | 7.03x | 14.76x | 1.18% | 90.17B | |
| 25.33x | 8.05x | 15.9x | 0.81% | 76.74B | |
| 21.16x | 6.81x | 14.14x | 2.14% | 73.86B | |
| 26.83x | 6.62x | 15.04x | 1.66% | 73.43B | |
| 32.03x | 6.43x | 19.25x | 0.61% | 38.92B | |
| 38.38x | 2.71x | 16.02x | -.--% | 21.86B | |
| 31.44x | 1.62x | 13.05x | 0.79% | 21.33B | |
| 22.29x | 2.12x | 11.85x | - | 16.93B | |
| Average | 27.37x | 5.11x | 14.79x | 1.01% | 59.39B | |
| Weighted average by Cap. | 25.12x | 6.57x | 14.98x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAIA Stock
- Valuation Saia, Inc.
Select your edition
All financial news and data tailored to specific country editions
