|
Market Closed -
Euronext Paris
18:55:00 25/08/2026 +03
|
After hours 22:55:32 | |||
| 343.80 EUR | +1.15% |
|
343.85 | +0.01% |
| 11:41am | U.S. Futures Higher, Yields Steady after Bessent Iran Speech | DJ |
| 08-18 | Safran : Buy rating from Berenberg | ZD |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 140,903 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 13.52% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 136,562 | 134,535 | 131,864 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 11.58% | -1.48% | -1.99% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 34x | 26.9x | 24x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 9.08x | 7.84x | 6.62x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.9x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.86x | 3.51x | 3.22x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.74x | 3.36x | 3.01x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 17x | 15x | 13.4x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 20.9x | 18.3x | 16.1x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 28.5x | 25.2x | 21.8x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.51% | 3.97% | 4.58% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.14 | 5.156 | 5.796 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.22% | 1.52% | 1.71% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.5% | 40.9% | 40.9% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,492 | 40,099 | 43,826 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,023 | 8,953 | 9,833 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,522 | 7,362 | 8,181 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,126 | 5,265 | 5,907 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,341 | -6,369 | -9,040 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 339.90 | 339.90 | 339.90 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 2/24/22 A | 2/17/23 A | 2/15/24 A | 2/14/25 A | 2/12/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.05x | 3.74x | 17.02x | 1.22% | 164B | |
| 47.99x | 10.73x | 33.3x | 0.2% | 105B | |
| 33.15x | 9.29x | 17.71x | -.--% | 66.28B | |
| 58.1x | 8.22x | 29.32x | 0.07% | 41.39B | |
| 39.41x | 6.02x | 26.82x | 0.17% | 22.71B | |
| 19.85x | 2.09x | 11x | 1.33% | 22.19B | |
| 183x | - | - | - | 14.51B | |
| 20.43x | 1.55x | 11.1x | -.--% | 8.13B | |
| 45.08x | - | - | - | 7.75B | |
| 52.29x | 3.17x | 16.53x | - | 4.82B | |
| Average | 53.34x | 5.60x | 20.35x | 0.43% | 45.72B | |
| Weighted average by Cap. | 43.74x | 6.69x | 22.31x | 0.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
