|
Market Closed -
Other stock markets
|
After hours 20:07:55 | |||
| 21.05 EUR | -1.64% |
|
21.08 | +0.12% |
| 07-21 | SAF-HOLLAND : Deutsche Bank reiterates its Neutral rating | ZD |
| 07-20 | SAF-HOLLAND SE Announces Executive Changes | CI |
Company Valuation: SAF-Holland SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558.3 | 400.2 | 690 | 670.9 | 688.9 | 955.5 | - | - |
| Change | - | -28.33% | 72.43% | -2.76% | 2.68% | 38.69% | - | - |
| Enterprise Value (EV) 1 | 756.4 | 910.7 | 1,140 | 1,144 | 1,194 | 1,392 | 1,305 | 1,242 |
| Change | - | 20.41% | 25.19% | 0.37% | 4.35% | 16.54% | -6.2% | -4.84% |
| P/E | 15.2x | 6.53x | 8.64x | 8.69x | 13.7x | 13.2x | 11.2x | 10.3x |
| PBR | 1.51x | 0.91x | 1.46x | 1.28x | 1.41x | 1.79x | 1.64x | 1.53x |
| PEG | - | 0.1x | 0.3x | -2.55x | -0.4x | 0.3x | 0.6x | 1.2x |
| Capitalization / Revenue | 0.45x | 0.26x | 0.33x | 0.36x | 0.4x | 0.53x | 0.5x | 0.48x |
| EV / Revenue | 0.61x | 0.58x | 0.54x | 0.61x | 0.69x | 0.77x | 0.68x | 0.63x |
| EV / EBITDA | 5.73x | 5.6x | 4.32x | 4.44x | 5.17x | 5.92x | 5.11x | 4.58x |
| EV / EBIT | 8.12x | 7.31x | 5.64x | 6.01x | 7.28x | 8.07x | 6.92x | 6.32x |
| EV / FCF | 50.4x | 7.77x | 8.08x | 7.99x | 11x | 17.8x | 13.9x | 13.3x |
| FCF Yield | 1.98% | 12.9% | 12.4% | 12.5% | 9.07% | 5.62% | 7.2% | 7.49% |
| Dividend per Share 2 | 0.35 | 0.6 | 0.85 | 0.85 | 0.65 | 0.8306 | 0.9782 | 1.015 |
| Rate of return | 2.85% | 6.81% | 5.59% | 5.75% | 4.25% | 3.88% | 4.57% | 4.75% |
| EPS 2 | 0.81 | 1.35 | 1.76 | 1.7 | 1.12 | 1.615 | 1.917 | 2.082 |
| Distribution rate | 43.2% | 44.4% | 48.3% | 50% | 58% | 51.4% | 51% | 48.8% |
| Net sales 1 | 1,247 | 1,565 | 2,106 | 1,877 | 1,734 | 1,807 | 1,912 | 1,972 |
| EBITDA 1 | 132.1 | 162.7 | 264.1 | 258 | 231.1 | 235.2 | 255.4 | 271.3 |
| EBIT 1 | 93.13 | 124.6 | 202.1 | 190.4 | 164 | 172.5 | 188.7 | 196.6 |
| Net income 1 | 36.74 | 61.08 | 79.93 | 77.35 | 50.95 | 74.51 | 88.57 | 95.87 |
| Net Debt 1 | 198 | 510.6 | 450.2 | 473.5 | 505.3 | 436.3 | 350 | 286.7 |
| Reference price 2 | 12.30 | 8.82 | 15.20 | 14.78 | 15.30 | 21.40 | 21.40 | 21.40 |
| Nbr of stocks (in thousands) | 45,394 | 45,394 | 45,394 | 45,394 | 45,028 | 44,647 | - | - |
| Announcement Date | 3/17/22 A | 3/30/23 A | 3/14/24 A | 3/21/25 A | 3/18/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.25x | 0.77x | 5.92x | 3.88% | 1.1B | |
| 8.9x | 1.08x | 5.85x | 3.92% | 4.12B | |
| 11.5x | 0.64x | 3.96x | 3.45% | 2.69B | |
| 64.01x | - | - | 0.33% | 2.4B | |
| 8.72x | 0.32x | 3.22x | 4.02% | 2.12B | |
| 5.28x | 0.85x | 4.73x | 8.29% | 1.28B | |
| Average | 18.61x | 0.73x | 4.74x | 3.98% | 2.28B | |
| Weighted average by Cap. | 19.03x | 0.77x | 4.79x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SFQ Stock
- Valuation SAF-Holland SE
Select your edition
All financial news and data tailored to specific country editions
