Business Segments Rubis BOERSE MUENCHEN

Stocks

BYNN

FR0013269123

Oil & Gas Refining and Marketing

Real-time BOERSE MUENCHEN Other stock markets 15:13:04 15/06/2026 +03			5-day change	1st Jan Change
36.12 ^EUR	+0.11%		+2.04%	+11.70%

05-13	Rubis, Q1 2026 Sales/ Trading Statement Call, May 05, 2026
05-12	Kenya Airways, Rubis Energy sign agreement for sustainable aviation fuel refinery	RE

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Oil and Gas Distribution
Energy Distribution	-	-	6.58B	6.59B	6.47B
Total Assets	-	-	4.26B	4.94B	4.69B
Interest Expense	-	-	-72.65M	-79.03M	-53.14M
Income Tax Expense	-	-	61.74M	84.59M	101M
CAPEX	-	-	-206M	-165M	-185M
EBITDA	-	-	797M	731M	754M
Operating Income	-	-	647M	550M	546M
Net Income	-	-	387M	304M	363M
Support & Services	596M	1.04B	-	-	-
Total Assets	810M	986M	-	-	-
Interest Expense	-1.05M	-1.05M	-	-	-
Income Tax Expense	11.47M	10.06M	-	-	-
CAPEX	-46.46M	-73.94M	-	-	-
EBITDA	165M	177M	-	-	-
Operating Income	123M	144M	-	-	-
Net Income	110M	136M	-	-	-
Electric Power By Solar Energy
Renewable Electricity Production	-	32.56M	48.64M	49.15M	61.69M
Total Assets	-	1.1B	1.15B	1.25B	1.45B
Interest Expense	-	-6.9M	-20.05M	-27.8M	-27.09M
Income Tax Expense	-	-2.83M	-4.45M	-6.92M	-8.4M
CAPEX	-	-43.57M	-77.15M	-81.79M	-190M
EBITDA	-	17.71M	29.36M	26.17M	23.24M
Operating Income	-	-853K	3.72M	-8.29M	-17.09M
Net Income	-	-26.26M	-23.4M	-30.83M	-39.01M
Reconciliation - Parent Company	2.97M	8.34M	4.96M	7.59M	9.23M
Total Assets	2.12B	2.09B	2.09B	2.08B	483M
Interest Expense	2.1M	879K	7.05M	6.75M	4.01M
Income Tax Expense	-2.95M	-2.83M	573K	3.76M	-1.43M
CAPEX	-89K	-316K	-329K	-716K	-
EBITDA	-19.03M	-28.54M	-28.4M	-36.25M	-36.64M
Operating Income	-20.11M	-30.09M	-29.49M	50.78M	-39.59M
Net Income	-15.44M	-20.51M	-9.36M	72.61M	-12.8M
Total Assets	-	-	290M	-	-
Operating Income	-	-	-	4.98M	-
Net Income	-	-	13.25M	4.98M	-
Eliminations	-2.76M	-8.24M	-5.2M	-7.74M	-9.35M
Total Assets	-2.17B	-2.47B	-1.45B	-1.53B	-
Interest Expense	-	-1.67M	13.66M	16.97M	13.6M
Oil and Gas Retail
Retail & Marketing	3.99B	6.06B	-	-	-
Total Assets	4.2B	4.48B	-	-	-
Interest Expense	-13.62M	-21.75M	-	-	-
Income Tax Expense	56.68M	59.45M	-	-	-
CAPEX	-159M	-141M	-	-	-
EBITDA	387M	503M	-	-	-
Operating Income	289M	396M	-	-	-
Net Income	206M	178M	-	-	-
Fuel Dealers
Rubis Terminal	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Total Assets	305M	288M	-	-	-
Net Income	4.65M	4.66M	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Caribbean	2.23B	3.6B	3.28B	3.26B	3.11B
Total Assets	1.77B	1.9B	1.87B	2.04B	1.86B
CAPEX	-92.61M	-122M	-101M	-66.71M	-64.15M
Operating Income	190M	262M	300M	302M	287M
EBITDA	262M	328M	375M	393M	389M
Africa	1.68B	2.67B	2.5B	2.52B	2.56B
Total Assets	1.83B	2.01B	1.81B	1.96B	1.89B
CAPEX	-82.59M	-58.06M	-67.25M	-58.31M	-77.27M
Operating Income	151M	220M	288M	186M	191M
EBITDA	184M	257M	322M	232M	254M
Europe	682M	865M	849M	866M	860M
Total Assets	942M	1.98B	2.09B	2.18B	2.39B
CAPEX	-30.39M	-77.6M	-115M	-122M	-234M
Operating Income	70.96M	57M	63.61M	52.97M	51.71M
EBITDA	105M	113M	129M	132M	135M
Unallocated	247K	134K	89K	165K	77K
Total Assets	412M	295M	575M	553M	483M
CAPEX	-89K	-316K	-329K	-716K	-1.1M
Operating Income	-20.11M	-30.09M	-29.49M	55.75M	-39.6M
EBITDA	-19.03M	-28.54M	-28.4M	-36.25M	-36.64M
Total Assets	305M	288M	-	-	-