|
Market Closed -
NYSE
23:00:02 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 443.81 USD | +1.05% |
|
+3.75% | +14.07% |
Company Valuation: Rockwell Automation, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,116 | 24,831 | 32,835 | 30,461 | 39,299 | 49,285 | - | - |
| Change | - | -27.22% | 32.23% | -7.23% | 29.01% | 25.41% | - | - |
| Enterprise Value (EV) 1 | 37,428 | 28,177 | 34,729 | 33,630 | 42,055 | 52,040 | 51,813 | 51,464 |
| Change | - | -24.72% | 23.26% | -3.17% | 25.05% | 23.74% | -0.44% | -0.67% |
| P/E | 25.4x | 27x | 23.9x | 32.4x | 45.6x | 34.4x | 30.9x | 27.4x |
| PBR | 14.4x | 8.32x | 9.28x | 8.79x | 10.8x | 13.1x | 11.7x | 10.2x |
| PEG | - | -0.9x | 0.5x | -1.1x | -6.19x | 0.5x | 2.7x | 2.1x |
| Capitalization / Revenue | 4.88x | 3.2x | 3.62x | 3.69x | 4.71x | 5.44x | 5.14x | 4.84x |
| EV / Revenue | 5.35x | 3.63x | 3.83x | 4.07x | 5.04x | 5.75x | 5.41x | 5.05x |
| EV / EBITDA | 26.6x | 17.9x | 17.7x | 19x | 23.5x | 23.6x | 21.3x | 19.3x |
| EV / EBIT | 30.8x | 21.1x | 20.2x | 23.2x | 28.8x | 27.1x | 24.1x | 21.9x |
| EV / FCF | 32.8x | 41.3x | 28.6x | 52.6x | 31x | 33.9x | 32.3x | 28.6x |
| FCF Yield | 3.05% | 2.42% | 3.5% | 1.9% | 3.23% | 2.95% | 3.09% | 3.5% |
| Dividend per Share 2 | 4.28 | 4.48 | 4.72 | 5 | 5.24 | 5.537 | 6.081 | 6.296 |
| Rate of return | 1.46% | 2.08% | 1.65% | 1.86% | 1.5% | 1.25% | 1.37% | 1.42% |
| EPS 2 | 11.58 | 7.97 | 11.95 | 8.28 | 7.67 | 12.89 | 14.38 | 16.23 |
| Distribution rate | 37% | 56.2% | 39.5% | 60.4% | 68.3% | 42.9% | 42.3% | 38.8% |
| Net sales 1 | 6,997 | 7,760 | 9,058 | 8,264 | 8,342 | 9,058 | 9,583 | 10,182 |
| EBITDA 1 | 1,405 | 1,573 | 1,966 | 1,766 | 1,787 | 2,203 | 2,429 | 2,662 |
| EBIT 1 | 1,216 | 1,334 | 1,716 | 1,448 | 1,462 | 1,921 | 2,150 | 2,352 |
| Net income 1 | 1,358 | 932.2 | 1,387 | 952.5 | 869 | 1,443 | 1,589 | 1,780 |
| Net Debt 1 | 3,312 | 3,346 | 1,894 | 3,168 | 2,756 | 2,755 | 2,528 | 2,180 |
| Reference price 2 | 294.04 | 215.11 | 285.87 | 268.46 | 349.53 | 443.81 | 443.81 | 443.81 |
| Nbr of stocks (in thousands) | 116,026 | 115,435 | 114,860 | 113,467 | 112,434 | 111,049 | - | - |
| Announcement Date | 11/2/21 A | 11/2/22 A | 11/2/23 A | 11/7/24 A | 11/6/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.07x | 5.69x | 23.39x | 1.26% | 48.77B | |
| 24.47x | 2.92x | 15.92x | 2.1% | 228B | |
| 12.06x | 1.31x | 6.18x | 4.22% | 163B | |
| 25.12x | 3.29x | 15.07x | 1.92% | 152B | |
| 34.14x | 5.08x | 21.34x | 1.15% | 149B | |
| 37.21x | 4.93x | 22.18x | 1.34% | 121B | |
| 30.49x | 4.37x | 21.47x | 0.89% | 101B | |
| 33.91x | 5.46x | 19x | 1.33% | 92.75B | |
| 32.65x | 4.04x | 21.71x | 1.04% | 94.42B | |
| 84.52x | 10.45x | 59.77x | 0.37% | 86.78B | |
| Average | 34.86x | 4.75x | 22.60x | 1.56% | 123.72B | |
| Weighted average by Cap. | 31.75x | 4.24x | 20.30x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROK Stock
- Valuation Rockwell Automation, Inc.
Select your edition
All financial news and data tailored to specific country editions
