Valuation Rockhopper Exploration plc

Stocks

Market Closed - London S.E. Other stock markets 18:35:08 28/07/2026 +03			5-day change	1st Jan Change
72.00 ^GBX	-0.41%		-1.77%	+2.56%

07-07	Rockhopper Exploration plc Announces Termination Alison Claire Baker as Director, Effective June 30, 2026	CI
07-07	Rockhopper Exploration plc Appoints William Rees Perry as Director, Date of Appointment June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38.74	52.5	66.26	160.5	591.5	619	-	-
Change	-	35.51%	26.2%	142.18%	268.65%	4.65%	-	-
Enterprise Value (EV) ¹	35.82	44.6	60.17	145	503.3	606.6	765.3	877.8
Change	-	24.51%	34.91%	140.94%	247.15%	20.52%	26.17%	14.7%
P/E	-6.27x	1.66x	-18.4x	4.64x	-15.4x	-194x	-162x	-162x
PBR	0.32x	-	-	-	2.29x	-	-	-
PEG	-	-0x	0x	-0x	0x	2.1x	-8.3x	-
Capitalization / Revenue	58.3x	99.5x	-	-	-	-	-	21.4x
EV / Revenue	53.9x	84.5x	-	-	-	-	-	30.4x
EV / EBITDA	-12.6x	43.6x	-15.5x	-60.7x	-97.9x	-123x	-134x	116x
EV / EBIT	-10.3x	59x	-14.6x	-60.3x	-97.8x	-154x	-194x	-
EV / FCF	-7.48x	-12.7x	-13.4x	-39.1x	29x	-7.87x	-5.74x	-4.89x
FCF Yield	-13.4%	-7.86%	-7.45%	-2.56%	3.44%	-12.7%	-17.4%	-20.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0135	0.0541	-0.00606	0.0541	-0.0456	-0.00372	-0.00445	-0.00445
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	0.6651	0.5278	-	-	-	-	-	28.86
EBITDA ¹	-2.854	1.024	-3.875	-2.389	-5.141	-4.93	-5.731	7.574
EBIT ¹	-3.482	0.7562	-4.124	-2.403	-5.147	-3.934	-3.945	-
Net income ¹	-	-	-3.578	35.36	-29.45	-3.414	-3.785	-3.785
Net Debt ¹	-2.918	-7.897	-6.083	-15.48	-88.24	-12.45	146.3	258.7
Reference price ²	0.0845	0.0900	0.1115	0.2510	0.7020	0.7200	0.7200	0.7200
Nbr of stocks (in thousands)	458,482	583,329	594,219	639,274	842,627	859,724	-	-
Announcement Date	5/30/22 A	5/30/23 A	5/22/24 A	5/29/25 A	6/3/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKHOPPER EXPLORATION PLC	-194.35x	-	-123.55x	-	827M
CONOCOPHILLIPS	11.1x	2.19x	5.21x	2.93%	141B
CANADIAN NATURAL RESOURCES LIMITED	11.73x	3.22x	5.89x	3.95%	93.26B
EOG RESOURCES, INC.	8.21x	2.68x	4.59x	2.95%	74.73B
DIAMONDBACK ENERGY, INC.	12.79x	3.58x	5.22x	2.21%	55.08B
OCCIDENTAL PETROLEUM CORPORATION	7.71x	2.53x	3.97x	1.83%	54.64B
CENOVUS ENERGY INC.	9.15x	1.36x	4.61x	2.16%	52.53B
DEVON ENERGY CORPORATION	10.24x	2.47x	4.68x	2.72%	49.78B
WOODSIDE ENERGY GROUP LTD	11.23x	3.27x	4.86x	6.49%	41.78B
EQT CORPORATION	12.16x	3.95x	5.67x	1.28%	32.53B
Average	-10.00x	2.81x	-7.88x	2.95%	59.6B
Weighted average by Cap.	10.22x	2.70x	4.85x	3%