|
Real-time Estimate
Cboe Europe
17:02:50 14/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 70.20 GBX | +1.15% |
|
-3.11% | -1.32% |
| 09-08 | Argentina initiates sanction proceedings against 60 people and companies over Falklands oil exploration | RE |
| 09-05 | Milei finds unity in pushback against Falkland Islands oil project | RE |
Company Valuation: Rockhopper Exploration plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.74 | 52.5 | 66.26 | 160.5 | 591.5 | 596.6 | - | - |
| Change | - | 35.51% | 26.2% | 142.18% | 268.65% | 0.87% | - | - |
| Enterprise Value (EV) 1 | 35.82 | 44.6 | 60.17 | 145 | 503.3 | 546.3 | 714.2 | 855.4 |
| Change | - | 24.51% | 34.91% | 140.94% | 247.15% | 8.54% | 30.74% | 19.77% |
| P/E | -6.27x | 1.66x | -18.4x | 4.64x | -15.4x | -187x | -156x | -156x |
| PBR | 0.32x | - | - | - | 2.29x | - | - | - |
| PEG | - | -0x | 0x | -0x | 0x | 2x | -7.9x | - |
| Capitalization / Revenue | 58.3x | 99.5x | - | - | - | - | - | 20.7x |
| EV / Revenue | 53.9x | 84.5x | - | - | - | - | - | 29.6x |
| EV / EBITDA | -12.6x | 43.6x | -15.5x | -60.7x | -97.9x | -111x | -125x | 113x |
| EV / EBIT | -10.3x | 59x | -14.6x | -60.3x | -97.8x | -140x | -183x | - |
| EV / FCF | -7.48x | -12.7x | -13.4x | -39.1x | 29x | -6.26x | -4.94x | -4.77x |
| FCF Yield | -13.4% | -7.86% | -7.45% | -2.56% | 3.44% | -16% | -20.2% | -21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0135 | 0.0541 | -0.00606 | 0.0541 | -0.0456 | -0.00372 | -0.00445 | -0.00445 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.6651 | 0.5278 | - | - | - | - | - | 28.86 |
| EBITDA 1 | -2.854 | 1.024 | -3.875 | -2.389 | -5.141 | -4.919 | -5.708 | 7.574 |
| EBIT 1 | -3.482 | 0.7562 | -4.124 | -2.403 | -5.147 | -3.9 | -3.9 | - |
| Net income 1 | - | - | -3.578 | 35.36 | -29.45 | -3.414 | -3.785 | -3.785 |
| Net Debt 1 | -2.918 | -7.897 | -6.083 | -15.48 | -88.24 | -50.36 | 117.6 | 258.7 |
| Reference price 2 | 0.0845 | 0.0900 | 0.1115 | 0.2510 | 0.7020 | 0.6940 | 0.6940 | 0.6940 |
| Nbr of stocks (in thousands) | 458,482 | 583,329 | 594,219 | 639,274 | 842,627 | 859,724 | - | - |
| Announcement Date | 5/30/22 A | 5/30/23 A | 5/22/24 A | 5/29/25 A | 6/3/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -186.56x | - | -111.06x | - | 807M | |
| 12.97x | 2.47x | 5.62x | 2.47% | 165B | |
| 12.42x | 3.31x | 6.34x | 3.59% | 103B | |
| 8.69x | 2.66x | 4.63x | 2.8% | 77.29B | |
| 7.55x | 2.58x | 4.1x | 1.67% | 61.44B | |
| 9.94x | 1.48x | 4.81x | 1.9% | 61.01B | |
| 9.7x | 2.67x | 5.21x | 2.21% | 57.76B | |
| 12.36x | 3.7x | 5.26x | 2.13% | 57.4B | |
| 12.35x | 3.45x | 5.21x | 5.71% | 44.8B | |
| 5.55x | 1.63x | 3.9x | 4.87% | 36.48B | |
| Average | -9.50x | 2.66x | -6.60x | 3.04% | 66.5B | |
| Weighted average by Cap. | 10.58x | 2.69x | 5.07x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RKH Stock
- Valuation Rockhopper Exploration plc
Select your edition
All financial news and data tailored to specific country editions
