Valuation Rocket Lab Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 21:14:10 17/07/2026 +03			5-day change	1st Jan Change
59.20 ^EUR	+0.34%		-18.68%	-4.52%

07-17	Chip stock pullback sparks worries about AI rally strength, leveraged trades	RE
07-17	Social Buzz: Wallstreetbets Stocks Mostly Lower Premarket Friday; Netflix, SpaceX to Decline	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,516	1,784	2,687	12,733	37,263	40,449	-	-
Change	-	-67.66%	50.6%	373.87%	192.65%	8.55%	-	-
Enterprise Value (EV) ¹	4,925	1,679	2,563	12,730	36,688	39,543	39,579	39,489
Change	-	-65.91%	52.65%	396.74%	188.2%	7.78%	0.09%	-0.23%
P/E	-21.9x	-13x	-14.6x	-67x	-189x	-275x	-2,480x	338x
PBR	7.91x	2.66x	4.88x	33x	21.5x	20.2x	20x	19.6x
PEG	-	0.3x	-0.5x	-	71.82x	8.2x	27.9x	-0x
Capitalization / Revenue	88.6x	8.46x	11x	29.2x	61.9x	44x	31.6x	24x
EV / Revenue	79.1x	7.96x	10.5x	29.2x	61x	43x	30.9x	23.4x
EV / EBITDA	-112x	-43.6x	-28.2x	-131x	-363x	-879x	331x	135x
EV / EBIT	-93.3x	-29.9x	-23.7x	-108x	-288x	-426x	3,316x	162x
EV / FCF	-50.5x	-11.3x	-16.7x	-110x	-114x	-227x	895x	161x
FCF Yield	-1.98%	-8.87%	-5.99%	-0.91%	-0.88%	-0.44%	0.11%	0.62%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.56	-0.29	-0.38	-0.38	-0.37	-0.2454	-0.0273	0.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	62.24	211	244.6	436.2	601.8	919	1,281	1,687
EBITDA ¹	-43.89	-38.52	-90.86	-96.94	-101.2	-45	119.5	293.2
EBIT ¹	-52.78	-56.18	-108.1	-118.4	-127.4	-92.78	11.94	244
Net income ¹	-117.8	-135.9	-182.6	-190.2	-198.2	-154.7	-24.02	111.4
Net Debt ¹	-590.8	-105.3	-124.2	-2.534	-574.7	-906.4	-870.2	-960.1
Reference price ²	12.28	3.77	5.53	25.47	69.76	67.62	67.62	67.62
Nbr of stocks (in thousands)	449,205	473,257	485,887	499,911	534,156	598,180	-	-
Announcement Date	2/28/22 A	2/28/23 A	2/27/24 A	2/27/25 A	2/26/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	41.04x	7.47x	31.08x	0.53%	362B
RTX CORPORATION	33.72x	3.06x	18.17x	1.48%	261B
ROLLS-ROYCE HOLDINGS PLC	36.04x	4.85x	22.04x	0.9%	151B
LOCKHEED MARTIN CORPORATION	17.02x	1.66x	11.71x	2.76%	117B
GENERAL DYNAMICS CORPORATION	22.08x	1.86x	15.2x	1.73%	99.53B
NORTHROP GRUMMAN CORPORATION	18.64x	1.88x	13.3x	1.86%	74.08B
BAE SYSTEMS PLC	23.96x	1.76x	12.53x	2.1%	71.65B
L3HARRIS TECHNOLOGIES, INC.	24.29x	2.58x	14.33x	1.76%	52.54B
Average	27.10x	3.14x	17.30x	1.64%	148.62B
Weighted average by Cap.	31.68x	4.22x	20.89x	1.34%