|
Market Closed -
Nasdaq
23:00:00 09/09/2026 +03
|
Pre-market 15:00:20 | |||
| 63.07 USD | -4.25% |
|
62.68 | -0.63% |
| 12:15pm | Space: Berenberg examines Firefly Aerospace's contract in Sweden |  |
| 09-09 | Rocket Lab Introduces Germanium-Free Solar Cell For Space Applications | MT |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 37,745 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 1.29% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 35,818 | 36,236 | 36,183 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | -2.37% | 1.17% | -0.15% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -231x | -706x | 445x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 11.4x | 14.5x | 15.5x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 8.8x | 10.5x | -2x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 39.4x | 27.7x | 21.3x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 37.4x | 26.6x | 20.4x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -696x | 337x | 133x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -380x | 10,320x | 156x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -162x | -2,593x | 1,045x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.62% | -0.04% | 0.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2725 | -0.0893 | 0.1417 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 958.3 | 1,361 | 1,775 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -51.47 | 107.5 | 271.8 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -94.35 | 3.511 | 232.3 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -169.8 | -64.85 | 82.7 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -1,927 | -1,509 | -1,562 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 63.07 | 63.07 | 63.07 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,460 | - | - |
| Announcement Date | 2/28/22 A | 2/28/23 A | 2/27/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -231.45x | 37.38x | -695.92x | -.--% | 37.74B | |
| 38.13x | 6.88x | 28.65x | 0.55% | 338B | |
| 32.77x | 3.05x | 18.11x | 1.45% | 266B | |
| 33.86x | 4.97x | 20.95x | 1% | 163B | |
| 17.22x | 1.67x | 12x | 2.67% | 121B | |
| 20.76x | 1.76x | 14.4x | 1.79% | 95.27B | |
| 24.41x | 1.76x | 12.36x | 2.09% | 72.82B | |
| 17.77x | 1.86x | 13.24x | 1.88% | 73.24B | |
| 29.59x | 3.25x | 14.29x | 1.39% | 54.91B | |
| Average | -1.88x | 6.95x | -62.44x | 1.42% | 135.72B | |
| Weighted average by Cap. | 22.21x | 5.05x | -2.37x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
