Valuation Robertet

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 19/06/2026 +03			5-day change	1st Jan Change
805.00 ^EUR	-0.37%		-2.66%	-8.31%

05-19	GTT Communications selected by Robertet for its solutions
04-16	Robertet SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,246	1,737	1,716	1,755	1,705	1,775	-	-
Change	-	-22.67%	-1.18%	2.27%	-2.84%	4.06%	-	-
Enterprise Value (EV) ¹	2,168	1,907	1,899	1,888	1,738	1,789	1,719	1,669
Change	-	-12.08%	-0.39%	-0.57%	-7.96%	2.93%	-3.88%	-2.93%
P/E	31.5x	23x	23.2x	19.7x	18.6x	17.6x	15.7x	14x
PBR	-	-	-	-	2.91x	2.56x	2.25x	1.97x
PEG	-	1.3x	-12.07x	1x	1.89x	-5.41x	1.3x	1.1x
Capitalization / Revenue	3.71x	2.47x	2.38x	2.17x	2.02x	2.04x	1.93x	1.82x
EV / Revenue	3.58x	2.71x	2.63x	2.34x	2.06x	2.05x	1.87x	1.71x
EV / EBITDA	18.5x	-	14.3x	12x	9.98x	10.5x	9.37x	8.32x
EV / EBIT	23.2x	18.7x	17x	15.1x	12.1x	13x	11.5x	10.2x
EV / FCF	33.7x	74.3x	21.4x	22x	26x	27.5x	20.3x	18.1x
FCF Yield	2.97%	1.35%	4.68%	4.54%	3.84%	3.64%	4.94%	5.53%
Dividend per Share ²	8	8	8.5	10	10	12.31	13.39	14.53
Rate of return	0.82%	0.96%	1.02%	1.18%	1.14%	1.53%	1.66%	1.8%
EPS ²	31	36.41	35.71	43.06	47.29	45.75	51.28	57.7
Distribution rate	25.8%	22%	23.8%	23.2%	21.1%	26.9%	26.1%	25.2%
Net sales ¹	606.1	703	721.1	807.6	843.9	870.7	918.2	974.9
EBITDA ¹	117.5	-	133	157.1	174.1	169.8	183.4	200.5
EBIT ¹	93.59	101.9	111.4	125.3	143.9	138	149.1	164.2
Net income ¹	71.71	76.02	74.6	90.07	103.4	99.72	110.4	121.7
Net Debt ¹	-77.27	169.8	182.9	133	32.43	14.01	-55.36	-105.7
Reference price ²	975.00	837.00	830.00	848.00	878.00	805.00	805.00	805.00
Nbr of stocks (in thousands)	2,312	2,087	2,080	2,089	1,958	2,219	-	-
Announcement Date	4/29/22 A	5/2/23 A	4/11/24 A	4/28/25 A	4/15/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBERTET	17.6x	2.05x	10.54x	1.53%	2.04B
ECOLAB INC.	33.73x	4.88x	19.6x	1.08%	75.74B
GIVAUDAN SA	28.1x	4.43x	18.92x	2.27%	37.17B
SIKA AG	22.83x	2.72x	14.12x	2.34%	32.51B
FUJIFILM HOLDINGS CORPORATION	15.25x	1.45x	9.17x	2.07%	25.08B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	12.51x	3.1x	6.64x	3.22%	22.76B
EMS-CHEMIE HOLDING AG	34.01x	8.16x	25.19x	2.73%	20.58B
ALBEMARLE CORPORATION	15.37x	3.2x	6.91x	1.02%	18.91B
SOLSTICE ADVANCED MATERIALS, INC.	30.66x	3.63x	14.59x	0.35%	13.59B
SYMRISE AG	22.14x	2.68x	12.3x	1.53%	13.53B
Average	23.22x	3.63x	13.80x	1.82%	26.19B
Weighted average by Cap.	25.78x	4.00x	15.52x	1.8%