Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 87.4 -
Change - -45.5% -12.28% -7.34% -7% -30.33% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 87.4 87.4
Change - -45.5% -12.28% -7.34% -7% -30.33% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -23x -221x
PBR - 0.56x 0.53x 0.55x 0.52x 0.39x 0.43x
PEG - 0x -0x -0.1x 0.5x -0.7x 2.5x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 13% 13%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 0.009 2.088
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 11.05 11.05
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,910 -
Announcement Date 3/3/22 A 3/2/23 A 2/27/24 A 1/30/25 A 2/13/26 A - -
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-23.02x - - 13.03% 87.4M
33.55x18.15x21.6x3.33% 123B
34.72x14.88x19.07x4.06% 71.86B
38x14.74x15.27x5.67% 54.24B
18.71x15.79x18.01x1.1% 38.92B
29.08x11.18x15.37x4.32% 16.61B
13.95x22.66x27.36x3.6% 16.5B
8.94x12x14.66x5.98% 14.91B
18.21x16.37x24.01x5.22% 14.31B
30.16x11.41x16.71x4.04% 13.73B
Average 20.23x 15.24x 19.12x 5.04% 36.39B
Weighted average by Cap. 30.01x 16.05x 19.37x 3.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rithm Property Trust Inc.

Historical PBR trend

Valuation ratios - PBR - Rithm Property Trust Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rithm Property Trust Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rithm Property Trust Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rithm Property Trust Inc.
  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. Valuation Rithm Property Trust Inc.