|
Market Closed -
Other stock markets
|
After hours 03:00:00 | |||
| 20.96 USD | -2.53% |
|
23.78 | +13.43% |
| 07-10 | Wall St set for mixed open ahead of SK Hynix listing; Middle East in focus | RE |
| 07-09 | Riot Platforms Insider Sold Shares Worth $383,703, According to a Recent SEC Filing | MT |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,928 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 68.29% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 8,072 | 8,037 | 8,359 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 53.99% | -0.43% | 4.01% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -9.74x | -23.2x | -17.9x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.54x | 3.82x | 4.82x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.9x | 0.4x | -0.6x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 12x | 10x | 8.09x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 12.2x | 10.2x | 8.53x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -56x | 54.9x | 25x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -13.3x | -46.5x | -39.8x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -12.6x | -8.7x | -3.54x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -7.93% | -11.5% | -28.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.152 | -0.904 | -1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 659.1 | 790.1 | 979.7 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -144.1 | 146.3 | 333.9 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -606.9 | -172.7 | -210.2 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -720.7 | -290.8 | -437.9 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 143.7 | 108.7 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 20.96 | 20.96 | 20.96 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 378,151 | - | - |
| Announcement Date | 3/16/22 A | 3/2/23 A | 2/22/24 A | 2/24/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.74x | 12.25x | -56.02x | -.--% | 7.93B | |
| -27.06x | 40.24x | -88.04x | - | 11.51B | |
| -14.3x | 36.52x | 111.46x | - | 10.89B | |
| -23.83x | 52.95x | 316.43x | -.--% | 9.04B | |
| -40.54x | 27.07x | 116.07x | - | 8.9B | |
| -3.67x | 5.14x | -8.21x | -.--% | 4.8B | |
| -3.95x | 7.25x | -10.1x | -.--% | 3.3B | |
| -12.17x | 21.78x | -44.29x | - | 2.81B | |
| -4.5x | - | - | - | 891M | |
| Average | -15.53x | 25.40x | 42.16x | 0% | 6.67B | |
| Weighted average by Cap. | -19.80x | 30.20x | 58.36x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
