|
Market Closed -
Nasdaq
23:00:00 13/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 16.67 USD | +1.21% |
|
-11.94% | +31.57% |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 6,256 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 32.79% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 6,581 | 8,271 | 9,031 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 25.55% | 25.68% | 9.19% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -6.06x | -11.9x | -13.8x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.18x | 12.7x | -92.3x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.1x | 0.2x | 1x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 9.22x | 7.76x | 5x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 9.7x | 10.3x | 7.22x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -27.2x | 57.1x | 22.1x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -7.32x | -20.1x | -50.2x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -6.1x | -4.67x | -3.49x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -16.4% | -21.4% | -28.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.751 | -1.397 | -1.205 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 678.5 | 806.3 | 1,252 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -242.1 | 144.8 | 408.4 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -899.2 | -412.1 | -180.1 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -949.1 | -501.4 | -443 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 325.5 | 2,015 | 2,776 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 16.67 | 16.67 | 16.67 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 375,259 | - | - |
| Announcement Date | 3/16/22 A | 3/2/23 A | 2/22/24 A | 2/24/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.99x | 9.62x | -26.87x | -.--% | 6.18B | |
| -64.49x | 8.21x | 38.08x | -.--% | 47.59B | |
| -1.09x | - | - | - | 14.37B | |
| -18.1x | 13.05x | 19.49x | -.--% | 13.71B | |
| -16.17x | 47.51x | -49.65x | - | 10.51B | |
| -16.48x | 17.88x | 50.54x | - | 7.03B | |
| -4.17x | 41.03x | 200.88x | - | 6.67B | |
| -9.9x | 41.68x | -296.33x | -.--% | 5.4B | |
| -3.61x | 11.95x | 35.99x | -.--% | 4.83B | |
| -7.95x | - | - | -.--% | 4.8B | |
| Average | -14.80x | 23.87x | -3.48x | 0% | 12.11B | |
| Weighted average by Cap. | -31.32x | 17.76x | 16.31x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
