Valuation Riken Technos Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 18/09/2026 +03			5-day change	1st Jan Change
2,363.00 ^JPY	-0.63%		+1.99%	+53.94%

07-31	Riken Technos Corporation authorizes a Buyback Plan.	CI
07-31	Riken Technos Corporation announces an Equity Buyback for 4,000,000 shares, representing 8.49% for ¥8,800 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	28,848	37,251	55,212	53,557	79,072	111,309	-	-
Change	-	29.13%	48.21%	-3%	47.64%	40.77%	-	-
Enterprise Value (EV)	18,003	24,346	43,482	40,882	64,035	111,309	111,309	111,309
Change	-	35.24%	78.6%	-5.98%	56.64%	73.82%	0%	0%
P/E	7.32x	8.17x	8.79x	7.58x	10.8x	16.5x	15.7x	15x
PBR	0.5x	0.59x	0.86x	0.82x	1.17x	1.57x	1.47x	1.38x
PEG	-	0.5x	0.2x	0.4x	0.9x	-2.34x	3.07x	3.04x
Capitalization / Revenue	0.26x	0.3x	0.44x	0.42x	0.6x	0.78x	0.77x	0.75x
EV / Revenue	0x	0x	0x	0x	0x	0.78x	0.77x	0.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.28x	8.83x	8.43x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	19	25	32	41	54	54	54	54
Rate of return	4.16%	4.24%	3.19%	3.93%	3.25%	2.29%	2.29%	2.29%
EPS ²	62.47	72.11	114.2	137.7	153.7	142.9	150.2	157.6
Distribution rate	30.4%	34.7%	28%	29.8%	35.1%	37.8%	36%	34.3%
Net sales ¹	109,923	123,497	125,739	128,141	131,377	142,000	145,000	148,100
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	6,292	7,506	8,775	10,489	11,408	12,000	12,600	13,200
Net income ¹	3,941	4,557	6,880	7,371	7,569	6,800	7,150	7,500
Net Debt	-10,845	-12,905	-11,730	-12,675	-15,037	-	-	-
Reference price ²	457.00	589.00	1,004.00	1,043.00	1,662.00	2,363.00	2,363.00	2,363.00
Nbr of stocks (in thousands)	63,124	63,245	54,992	51,349	47,577	47,105	-	-
Announcement Date	5/2/22 A	5/1/23 A	4/30/24 A	4/30/25 A	4/30/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIKEN TECHNOS CORPORATION	16.54x	-	-	2.29%	709M
DOW INC.	14.13x	0.79x	5.68x	4.85%	20.75B
BOROUGE PLC	26.43x	3.91x	12.45x	6.62%	19.19B
COVESTRO AG	-315.79x	-	-	-.--%	14.29B
LG CHEM, LTD.	-80.97x	0.85x	6.32x	0.84%	14.24B
FORMOSA PLASTICS CORPORATION	14.74x	2.53x	53.55x	1.93%	13B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	20.81x	3.15x	10.82x	1.3%	7.09B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	22.69x	2.07x	13.98x	1.64%	5.59B
KINGFA SCI. & TECH. CO., LTD.	21.59x	0.75x	11.15x	2.96%	5.24B
Average	-28.87x	2.01x	16.28x	2.49%	11.12B
Weighted average by Cap.	-42.69x	2.05x	15.94x	3%