|
Market Closed -
NYSE
23:01:30 14/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 116.84 USD | -0.56% |
|
+1.90% | +20.76% |
| 08-10 | Revvity Launches Superflex Prenatal Screening System | CI |
| 08-05 | Bernstein Adjusts Price Target on Revvity to $120 From $115, Maintains Market Perform Rating | MT |
Company Valuation: Revvity, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,654 | 17,442 | 13,670 | 13,629 | 10,969 | 13,038 | - | - |
| Change | - | -29.26% | -21.63% | -0.3% | -19.52% | 18.86% | - | - |
| Enterprise Value (EV) 1 | 29,020 | 21,382 | 16,656 | 15,617 | 13,269 | 15,003 | 14,408 | 13,754 |
| Change | - | -26.32% | -22.1% | -6.24% | -15.03% | 13.06% | -3.96% | -4.54% |
| P/E | 24.5x | 30.1x | 20x | 50.9x | 46.7x | 44.1x | 34.3x | 28.5x |
| PBR | 3.45x | - | 1.76x | 1.79x | 1.56x | 1.75x | 1.67x | 1.52x |
| PEG | - | -0.7x | 0.9x | -0.8x | -7.9x | 1.6x | 1.2x | 1.4x |
| Capitalization / Revenue | 4.86x | 3.78x | 4.97x | 4.95x | 3.84x | 4.57x | 4.34x | 4.08x |
| EV / Revenue | 5.72x | 4.64x | 6.05x | 5.67x | 4.65x | 5.26x | 4.8x | 4.3x |
| EV / EBITDA | 15.8x | 15.1x | 19.9x | 18.4x | 15.7x | 16.6x | 14.9x | 13x |
| EV / EBIT | 16.4x | 15.5x | 21.6x | 20x | 17.2x | 18.3x | 16.4x | 14.3x |
| EV / FCF | 22.1x | 36x | 1,682x | 28.8x | 26x | 26.1x | 23.3x | 22.1x |
| FCF Yield | 4.52% | 2.78% | 0.06% | 3.47% | 3.84% | 3.84% | 4.29% | 4.53% |
| Dividend per Share 2 | 0.28 | - | 0.28 | 0.28 | 0.28 | 0.29 | 0.2743 | 0.278 |
| Rate of return | 0.14% | - | 0.25% | 0.25% | 0.29% | 0.25% | 0.23% | 0.24% |
| EPS 2 | 7.99 | 4.58 | 5.55 | 2.2 | 2.07 | 2.647 | 3.41 | 4.1 |
| Distribution rate | 3.5% | - | 5.05% | 12.7% | 13.5% | 11% | 8.04% | 6.78% |
| Net sales 1 | 5,070 | 4,611 | 2,751 | 2,756 | 2,856 | 2,851 | 3,004 | 3,199 |
| EBITDA 1 | 1,838 | 1,421 | 836.5 | 847.9 | 843.2 | 903.2 | 966.9 | 1,055 |
| EBIT 1 | 1,771 | 1,381 | 769.9 | 779.5 | 773.5 | 818.3 | 879 | 962.2 |
| Net income 1 | 932.2 | 579.2 | 693.1 | 270.4 | 241.2 | 283.1 | 355.3 | 423.1 |
| Net Debt 1 | 4,366 | 3,940 | 2,986 | 1,987 | 2,300 | 1,965 | 1,370 | 716.7 |
| Reference price 2 | 195.36 | 138.08 | 110.77 | 111.99 | 96.75 | 116.84 | 116.84 | 116.84 |
| Nbr of stocks (in thousands) | 126,200 | 126,316 | 123,407 | 121,702 | 113,376 | 111,586 | - | - |
| Announcement Date | 2/1/22 A | 2/14/23 A | 2/1/24 A | 1/31/25 A | 2/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.15x | 5.26x | 16.61x | 0.25% | 13.04B | |
| 29.3x | 5.21x | 19.96x | 0.31% | 218B | |
| 33.93x | 6.16x | 19.53x | 0.72% | 142B | |
| 43.29x | 11.28x | 24.94x | -.--% | 139B | |
| 19.38x | 3.92x | 12.75x | -.--% | 75.11B | |
| 36.2x | 7.27x | 23.01x | -.--% | 52.8B | |
| 19.6x | 2.34x | 11.74x | 2.6% | 50.66B | |
| 28.88x | 5.77x | 19.7x | 0.69% | 41.95B | |
| 88.04x | 6.88x | 20.88x | -.--% | 40.49B | |
| 15.78x | 1.81x | 10.11x | 0.22% | 33.28B | |
| Average | 35.85x | 5.59x | 17.92x | 0.48% | 80.65B | |
| Weighted average by Cap. | 34.06x | 6.23x | 19.33x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RVTY Stock
- Valuation Revvity, Inc.
Select your edition
All financial news and data tailored to specific country editions
