Valuation Retail Estates sa

Stocks

Real-time Euronext Bruxelles 10:02:01 28/08/2026 +03			5-day change	1st Jan Change
66.00 ^EUR	+0.76%		+0.61%	+3.45%

05-22	Retail Estates FY net rental income of EUR 146 million	RE
05-22	Retail Estates N.V. Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	977.4	917	934.4	886.9	991.7	984.2	-	-
Change	-	-6.18%	1.9%	-5.09%	11.83%	-0.76%	-	-
Enterprise Value (EV) ¹	977.4	917	934.4	886.9	991.7	1,898	1,961	1,996
Change	-	-6.18%	1.9%	-5.09%	11.83%	91.4%	3.32%	1.78%
P/E	7.22x	5.01x	7.56x	8.27x	8.03x	10.3x	9.97x	8.68x
PBR	1.06x	0.84x	0.8x	0.73x	0.77x	0.75x	0.74x	0.72x
PEG	-	0.2x	-0.2x	-0.5x	0.6x	-0.5x	3.41x	0.6x
Capitalization / Revenue	8.44x	7.29x	6.7x	6.18x	6.79x	6.49x	6.22x	5.98x
EV / Revenue	8.44x	7.29x	6.7x	6.18x	6.79x	12.5x	12.4x	12.1x
EV / EBITDA	-	-	8.37x	-	8.4x	15.4x	15.2x	14.7x
EV / EBIT	10.1x	15.5x	8.37x	7.76x	8.4x	15.6x	15.3x	15.1x
EV / FCF	-	-	12.4x	-	13.6x	107x	57.3x	45.4x
FCF Yield	-	-	8.04%	-	7.33%	0.94%	1.75%	2.2%
Dividend per Share ²	4.6	4.9	5	5.1	5.2	5.24	5.28	5.325
Rate of return	6.22%	7.53%	7.69%	8.46%	7.88%	8%	8.06%	8.13%
EPS ²	10.23	12.99	8.6	7.29	8.22	6.383	6.57	7.545
Distribution rate	45%	37.7%	58.1%	70%	63.3%	82.1%	80.4%	70.6%
Net sales ¹	115.8	125.9	139.5	143.4	146.1	151.7	158.2	164.5
EBITDA ¹	-	-	111.6	-	118	123	129.4	136
EBIT ¹	96.93	59.28	111.6	114.3	118	121.3	128.1	132.3
Net income ¹	-	-	123	-	123	95.75	99.65	108
Net Debt ¹	-	-	-	-	-	914	977	1,012
Reference price ²	73.90	65.10	65.00	60.30	66.00	65.50	65.50	65.50
Nbr of stocks (in thousands)	13,226	14,086	14,376	14,707	15,026	15,026	-	-
Announcement Date	6/16/22 A	5/26/23 A	5/27/24 A	5/26/25 A	5/22/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RETAIL ESTATES SA	10.26x	12.52x	15.43x	8%	1.15B
SIMON PROPERTY GROUP, INC.	33.74x	14.54x	19.08x	4.19%	69.53B
KIMCO REALTY CORPORATION	28.18x	11.03x	15.06x	4.51%	15.97B
REGENCY CENTERS CORPORATION	30.31x	11.53x	16.75x	4.02%	13.79B
LINK REAL ESTATE INVESTMENT TRUST	15.74x	11.28x	16.4x	6.37%	13.01B
AGREE REALTY CORPORATION	38.87x	15.49x	18.7x	4.36%	9.09B
BRIXMOR PROPERTY GROUP INC.	24.91x	9.87x	14.68x	4.27%	8.93B
NNN REIT, INC.	21.87x	14.07x	15.44x	5.39%	8.7B
VICINITY CENTRES	14.33x	15.34x	16.82x	5.45%	8.28B
THE MACERICH COMPANY	-129.58x	11.78x	15.98x	2.86%	6.8B
Average	8.86x	12.74x	16.43x	4.94%	15.52B
Weighted average by Cap.	22.12x	13.30x	17.47x	4.51%