|
Market Closed -
Japan Exchange
09:30:00 20/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 753.00 JPY | -3.59% |
|
-10.89% | +9.93% |
| 03:34pm | Renova Sees Decline in Solar Power, Biomass Electricity Sales Up in September | MT |
| 10-01 | SMBC Nikko Upgrades Renova to Outperform from Neutral; Price Target is 1,150 Yen | MT |
Company Valuation: RENOVA, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 134,452 | 156,557 | 98,081 | 75,747 | 68,088 | - | - |
| Change | - | 16.44% | -37.35% | - | -10.11% | - | - |
| Enterprise Value (EV) | 295,896 | 313,002 | 387,619 | 330,742 | 68,088 | 68,088 | 68,088 |
| Change | - | 5.78% | 23.84% | - | -79.41% | 0% | 0% |
| P/E | 84.7x | 58.4x | 11.1x | 22.9x | 18.9x | 16.5x | 13x |
| PBR | 4.22x | 3.65x | 1.44x | 0.62x | 0.54x | 0.52x | 0.51x |
| PEG | - | 0.9x | 0x | - | 2.07x | 1.2x | 0.5x |
| Capitalization / Revenue | 4.6x | 4.66x | 2.19x | 0.86x | 0.73x | 0.69x | 0.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0.73x | 0.69x | 0.66x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 1.94x | 1.72x | 1.58x |
| EV / EBIT | 0x | 0x | 0x | 0x | 5.84x | 4.94x | 4.39x |
| EV / FCF | -0x | 0x | -0x | - | 4.55x | 5.45x | 4.59x |
| FCF Yield | -4.74% | 0.51% | -5.73% | - | 22% | 18.4% | 21.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 20.25 | 34.07 | 112.3 | 36.59 | 39.93 | 45.5 | 57.78 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29,207 | 33,581 | 44,748 | 87,622 | 93,294 | 98,310 | 103,424 |
| EBITDA 1 | 13,087 | 18,101 | 16,712 | 30,526 | 35,039 | 39,609 | 43,111 |
| EBIT 1 | 874 | 8,870 | 5,017 | 8,283 | 11,652 | 13,792 | 15,502 |
| Net income 1 | 1,581 | 2,678 | 8,857 | 3,308 | 3,611 | 4,114 | 5,222 |
| Net Debt | 161,444 | 156,445 | 289,538 | 254,995 | - | - | - |
| Reference price 2 | 1,715.00 | 1,990.00 | 1,242.00 | 838.00 | 753.00 | 753.00 | 753.00 |
| Nbr of stocks (in thousands) | 78,397 | 78,672 | 78,970 | 90,390 | 90,422 | - | - |
| Announcement Date | 5/10/22 A | 5/9/23 A | 5/8/24 A | 5/13/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.56x | - | - | - | 446M | |
| 29.85x | 4.96x | 36.23x | 0.22% | 242B | |
| 19.1x | 8.68x | 15.19x | 3.18% | 163B | |
| 20.59x | 4.24x | 11.72x | 3.44% | 154B | |
| 20x | 11.2x | 14.62x | 3.5% | 108B | |
| 20.05x | 5.84x | 12.82x | 3.4% | 103B | |
| 12.34x | 1.84x | 6.5x | 5.73% | 100B | |
| 21.11x | 3.15x | 13.11x | 0.65% | 93.25B | |
| 17.63x | 5.52x | 11.07x | 3.65% | 93B | |
| 19.42x | 5.11x | 12.45x | 3.09% | 67.9B | |
| Average | 19.96x | 5.61x | 14.86x | 2.98% | 112.52B | |
| Weighted average by Cap. | 21.25x | 5.71x | 17.52x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9519 Stock
- Valuation RENOVA, Inc.
Select your edition
All financial news and data tailored to specific country editions
