Valuation RENOVA, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 24/07/2026 +03			5-day change	1st Jan Change
1,005.00 ^JPY	+2.87%		+2.45%	+46.72%

07-21	RENOVA, Inc.'s Tokushima Tsuda Biomass Energy G.K. Halts Operations At Tokushima Tsuda Biomass Power Plant Due to Abnormal Pressure	CI
07-21	RENOVA, Inc. Announces Sales Results for the Year to Date Ended June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	134,452	156,557	98,081	75,747	90,847	-	-
Change	-	16.44%	-37.35%	-	19.93%	-	-
Enterprise Value (EV)	295,896	313,002	387,619	330,742	90,847	90,847	90,847
Change	-	5.78%	23.84%	-	-72.53%	0%	0%
P/E	84.7x	58.4x	11.1x	22.9x	24.6x	20.7x	17.5x
PBR	4.22x	3.65x	1.44x	0.62x	0.72x	0.75x	0.72x
PEG	-	0.9x	0x	-	2.1x	1.1x	1x
Capitalization / Revenue	4.6x	4.66x	2.19x	0.86x	0.96x	0.92x	0.9x
EV / Revenue	0x	0x	0x	0x	0.96x	0.92x	0.9x
EV / EBITDA	0x	0x	0x	0x	2.58x	2.39x	2.26x
EV / EBIT	0x	0x	0x	0x	7.8x	6.93x	6.44x
EV / FCF	-0x	0x	-0x	-	7.54x	6.66x	5.98x
FCF Yield	-4.74%	0.51%	-5.73%	-	13.3%	15%	16.7%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	20.25	34.07	112.3	36.59	40.91	48.5	57.43
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	29,207	33,581	44,748	87,622	95,064	98,585	101,324
EBITDA ¹	13,087	18,101	16,712	30,526	35,253	38,059	40,186
EBIT ¹	874	8,870	5,017	8,283	11,652	13,116	14,102
Net income ¹	1,581	2,678	8,857	3,308	3,702	4,388	5,194
Net Debt	161,444	156,445	289,538	254,995	-	-	-
Reference price ²	1,715.00	1,990.00	1,242.00	838.00	1,005.00	1,005.00	1,005.00
Nbr of stocks (in thousands)	78,397	78,672	78,970	90,390	90,395	-	-
Announcement Date	5/10/22 A	5/9/23 A	5/8/24 A	5/13/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENOVA, INC.	24.57x	-	-	-	555M
GE VERNOVA INC.	33.02x	5.6x	40.75x	0.2%	270B
NEXTERA ENERGY	22.44x	9.15x	16.53x	2.75%	187B
IBERDROLA, S.A.	20.76x	4.23x	11.57x	3.42%	154B
ENEL S.P.A.	13.76x	1.97x	6.91x	5.19%	113B
SOUTHERN COMPANY	21.73x	6.04x	13.33x	3.12%	110B
DUKE ENERGY CORPORATION	19.31x	5.76x	11.58x	3.36%	102B
CONSTELLATION ENERGY CORPORATION	22.37x	3.38x	13.27x	0.62%	97.97B
AMERICAN ELECTRIC POWER COMPANY, INC.	21.19x	5.34x	12.84x	2.85%	73.75B
DOMINION ENERGY, INC.	19.72x	6.42x	13.83x	3.76%	62.53B
Average	21.89x	5.32x	15.62x	2.81%	117.14B
Weighted average by Cap.	23.25x	5.53x	19.16x	2.45%