|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,607.00 GBX | -2.54% |
|
+1.52% | -13.68% |
| 07-31 | European Equities Traded in the US as American Depositary Receipts Decline Friday | MT |
| 07-30 | FTSE 100's early promise fades as BoE holds rates | AN |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 45,537 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -17.11% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 53,907 | 53,858 | 53,806 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -13.24% | -0.09% | -0.1% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 20.5x | 18.2x | 16.2x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 35.1x | 28.8x | 27.9x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.5x | 1.5x | 1.3x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.52x | 4.24x | 3.95x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.35x | 5.01x | 4.66x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 13.1x | 12.2x | 11.4x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 14.9x | 13.9x | 12.8x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 21.8x | 19.6x | 18.1x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.58% | 5.1% | 5.52% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.73 | 0.7879 | 0.854 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.8% | 3.02% | 3.28% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.274 | 1.429 | 1.614 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 57.3% | 55.1% | 52.9% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,083 | 10,747 | 11,537 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,104 | 4,402 | 4,738 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,625 | 3,879 | 4,188 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,270 | 2,449 | 2,709 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,370 | 8,321 | 8,268 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 26.07 | 26.07 | 26.07 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,746,736 | - | - |
| Announcement Date | 2/10/22 A | 2/16/23 A | 2/15/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.46x | 5.35x | 13.13x | 2.8% | 61.3B | ||
| 22.19x | 3.61x | 12.6x | 3.02% | 211B | ||
| -102.72x | 16.28x | 94.23x | -.--% | 102B | ||
| 12.28x | 1.36x | 7.12x | 3.91% | 102B | ||
| 15.34x | 2.8x | 10.59x | 5.36% | 89.66B | ||
| 14.8x | 2.16x | 9.15x | 5.28% | 47.94B | ||
| 20.64x | 1.69x | 10.75x | 1.42% | 39.83B | ||
| 21.15x | 1.56x | 9.88x | 0.9% | 39.45B | ||
| 18.35x | 2.36x | 11.29x | 4.71% | 38.18B | ||
| 21.11x | 2.45x | 16.01x | 2.84% | 28.79B | ||
| Average | 6.36x | 3.96x | 19.48x | 3.02% | 75.9B | |
| Weighted average by Cap. | 2.35x | 4.64x | 22.21x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
















