|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,549.00 GBX | +4.00% |
|
+1.88% | -15.79% |
| 04:22pm | RELX : Deutsche Bank reaffirms its Buy rating | ZD |
| 04:03pm | RELX : Buy rating from UBS | ZD |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 42,812 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -22.07% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 51,353 | 51,146 | 51,074 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -17.36% | -0.4% | -0.14% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 19.4x | 17.2x | 15.5x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 33.3x | 21.7x | 23x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.5x | 1.4x | 1.3x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.24x | 3.98x | 3.71x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.09x | 4.76x | 4.42x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 12.5x | 11.6x | 10.8x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 14.4x | 13.4x | 12.4x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 20.9x | 18.5x | 17.1x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.79% | 5.4% | 5.84% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7251 | 0.7866 | 0.8525 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.96% | 3.21% | 3.48% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.265 | 1.422 | 1.585 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 57.3% | 55.3% | 53.8% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,090 | 10,754 | 11,543 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,104 | 4,398 | 4,737 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,563 | 3,823 | 4,123 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,246 | 2,446 | 2,669 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,540 | 8,333 | 8,261 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 24.51 | 24.51 | 24.51 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,746,736 | - | - |
| Announcement Date | 2/10/22 A | 2/16/23 A | 2/15/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.18x | 5.09x | 12.52x | 2.95% | 56.97B | |
| 20.07x | 3.42x | 11.89x | 3.27% | 194B | |
| -92.86x | 14.68x | 84.97x | -.--% | 91.89B | |
| 10.27x | 1.13x | 5.93x | 4.68% | 84.9B | |
| 14.54x | 2.65x | 10.01x | 5.65% | 83.8B | |
| 13.66x | 1.98x | 8.37x | 5.76% | 43.79B | |
| 19.57x | 1.45x | 9.17x | 1.01% | 34.32B | |
| 18.54x | 1.49x | 9.37x | 1.6% | 34.34B | |
| 16.96x | 2.19x | 10.16x | 5.1% | 34.78B | |
| 21.13x | 2.45x | 16.03x | 2.84% | 28.73B | |
| Average | 6.10x | 3.65x | 17.84x | 3.29% | 68.78B | |
| Weighted average by Cap. | 2.40x | 4.30x | 20.34x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
