Valuation RELX PLC

Stocks

Market Closed - London S.E. Other stock markets 18:35:20 30/07/2026 +03			5-day change	1st Jan Change
2,675.00 ^GBX	-6.92%		+9.14%	-11.42%

07:06pm	FTSE 100's early promise fades as BoE holds rates	AN
07-28	Earnings tonic boosts FTSE 100 as oil falls back	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	46,327	43,690	58,515	67,352	54,936	46,725	-	-
Change	-	-5.69%	33.93%	15.1%	-18.44%	-14.95%	-	-
Enterprise Value (EV) ¹	52,381	50,294	64,961	73,915	62,137	55,214	55,299	55,485
Change	-	-3.98%	29.16%	13.78%	-15.94%	-11.14%	0.15%	0.34%
P/E	31.5x	27x	33.2x	35.2x	27x	22.6x	20.1x	18x
PBR	14.3x	11.6x	16.9x	19.3x	23.2x	38.7x	31.7x	30.7x
PEG	-	2.5x	3.2x	3.5x	3.13x	1.7x	1.6x	1.5x
Capitalization / Revenue	6.4x	5.11x	6.39x	7.14x	5.73x	4.64x	4.35x	4.05x
EV / Revenue	7.23x	5.88x	7.09x	7.83x	6.48x	5.48x	5.15x	4.81x
EV / EBITDA	19.9x	16.2x	18.7x	19.8x	16.2x	13.5x	12.6x	11.7x
EV / EBIT	23.7x	18.7x	21.4x	23.1x	18.6x	15.5x	14.4x	13.4x
EV / FCF	27.5x	25.6x	32.8x	34.8x	26.9x	22x	20x	18.6x
FCF Yield	3.64%	3.91%	3.05%	2.87%	3.72%	4.54%	4.99%	5.37%
Dividend per Share ²	0.498	0.546	0.588	0.63	0.675	0.7305	0.7886	0.8547
Rate of return	2.07%	2.39%	1.89%	1.74%	2.24%	2.54%	2.74%	2.97%
EPS ²	0.763	0.847	0.936	1.031	1.12	1.273	1.43	1.596
Distribution rate	65.3%	64.5%	62.8%	61.1%	60.3%	57.4%	55.2%	53.5%
Net sales ¹	7,244	8,553	9,161	9,434	9,590	10,080	10,744	11,533
EBITDA ¹	2,637	3,102	3,468	3,724	3,846	4,102	4,400	4,736
EBIT ¹	2,210	2,683	3,030	3,199	3,342	3,571	3,837	4,136
Net income ¹	1,471	1,634	1,781	1,934	2,065	2,265	2,446	2,669
Net Debt ¹	6,054	6,604	6,446	6,563	7,201	8,489	8,573	8,760
Reference price ²	24.02	22.88	31.10	36.29	30.20	28.74	28.74	28.74
Nbr of stocks (in thousands)	1,928,681	1,909,549	1,881,510	1,855,942	1,819,061	1,746,736	-	-
Announcement Date	2/10/22 A	2/16/23 A	2/15/24 A	2/13/25 A	2/12/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RELX PLC	22.58x	5.8x	14.27x	2.54%	66.69B
IBM	22.47x	3.65x	12.74x	2.98%	213B
ACCENTURE PLC	12.82x	1.42x	7.44x	3.75%	106B
SNOWFLAKE INC.	-99.09x	15.69x	90.82x	-.--%	98.05B
TATA CONSULTANCY SERVICES LTD.	15.87x	2.9x	10.97x	5.18%	92.42B
INFOSYS LIMITED	15.13x	2.21x	9.37x	5.16%	48.86B
FUJITSU LIMITED	21.96x	1.78x	11.22x	1.35%	40.7B
HCL TECHNOLOGIES LIMITED	18.31x	2.35x	11.27x	4.72%	37.98B
NEC CORPORATION	20.58x	1.52x	9.59x	0.92%	37.34B
NARI TECHNOLOGY CO., LTD.	20.75x	2.41x	15.72x	2.89%	28.23B
Average	7.14x	3.97x	19.34x	2.95%	76.96B
Weighted average by Cap.	4.02x	4.57x	21.47x	2.97%