|
Real-time Estimate
Cboe Europe
13:44:07 25/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 2,637.00 GBX | -0.57% |
|
+3.74% | -12.75% |
| 08-21 | WINNERS & LOSERS: Hunting falls on outlook cut; miners rise | AN |
| 08-18 | FTSE 100 holds modest gains as Brent tops USD90 | AN |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 46,323 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -15.68% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 54,747 | 54,694 | 54,707 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -11.89% | -0.1% | 0.02% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 20.8x | 18.5x | 16.4x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 35.7x | 29.3x | 28.4x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.5x | 1.5x | 1.3x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.6x | 4.31x | 4.02x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.43x | 5.09x | 4.74x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 13.3x | 12.4x | 11.5x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 15.2x | 14.1x | 13.1x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 21.6x | 19.9x | 18.4x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.63% | 5.02% | 5.43% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7277 | 0.7887 | 0.8549 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.74% | 2.97% | 3.22% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.277 | 1.431 | 1.617 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 57% | 55.1% | 52.9% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,078 | 10,742 | 11,531 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,102 | 4,402 | 4,738 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,611 | 3,879 | 4,188 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,278 | 2,454 | 2,712 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,424 | 8,370 | 8,384 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 26.52 | 26.52 | 26.52 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,746,736 | - | - |
| Announcement Date | 2/10/22 A | 2/16/23 A | 2/15/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.76x | 5.43x | 13.34x | 2.74% | 63.2B | |
| 22.68x | 3.71x | 12.95x | 2.93% | 218B | |
| -113.28x | 18x | 103.7x | -.--% | 112B | |
| 13.83x | 1.53x | 8.02x | 3.46% | 114B | |
| 14.79x | 2.7x | 10.2x | 5.56% | 86.31B | |
| 14.81x | 2.15x | 9.14x | 5.26% | 47.79B | |
| 20.89x | 1.7x | 10.49x | 1.4% | 40.35B | |
| 20.62x | 1.57x | 9.98x | 0.91% | 39.24B | |
| 18.01x | 2.34x | 10.86x | 4.8% | 37.36B | |
| 17.9x | 3.89x | 10.04x | 2.8% | 28.49B | |
| Average | 5.10x | 4.30x | 19.87x | 2.99% | 78.64B | |
| Weighted average by Cap. | -0.03x | 5.09x | 24.16x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
