|
Market Closed -
Australian S.E.
09:10:15 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.210 AUD | -1.34% |
|
-3.07% | -5.96% |
| 08-20 | Region Group Announces Appointment of Guy Farrands as Non-Executive Director, Effective August 21, 2026 | CI |
| 08-18 | Region Group, 2026 Earnings Call, Aug 18, 2026 |
Company Valuation: Region Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,070 | 2,608 | 2,440 | 2,554 | 2,677 | 2,539 | - | - |
| Change | - | -15.04% | -6.45% | 4.66% | 4.82% | -5.15% | - | - |
| Enterprise Value (EV) 1 | 4,437 | 4,108 | 3,999 | 4,105 | 4,292 | 4,216 | 4,274 | 4,317 |
| Change | - | -7.43% | -2.65% | 2.66% | 4.55% | -1.76% | 1.36% | 1.02% |
| P/E | 6.28x | -20.8x | 142x | 12.1x | 10.1x | 9.05x | 8.83x | 8.59x |
| PBR | 0.98x | 0.89x | 0.87x | 0.89x | 0.91x | 0.83x | 0.82x | 0.8x |
| PEG | - | 0x | -1x | 0x | 0.4x | 1.6x | 3.49x | 3.07x |
| Capitalization / Revenue | 8.76x | 6.92x | 6.41x | 6.67x | 6.82x | 6.15x | 5.86x | 5.62x |
| EV / Revenue | 12.7x | 10.9x | 10.5x | 10.7x | 10.9x | 10.2x | 9.86x | 9.55x |
| EV / EBITDA | 19.4x | 17.1x | 16.6x | 16.8x | 18.6x | 16.1x | 15.5x | 15.1x |
| EV / EBIT | 19.4x | 17.1x | 16.6x | 16.8x | 18.6x | 16.1x | 15.6x | 15.1x |
| EV / FCF | 28.4x | 26x | 24.7x | 30.7x | 120x | 33.8x | 33.4x | 33x |
| FCF Yield | 3.52% | 3.85% | 4.05% | 3.25% | 0.84% | 2.96% | 3% | 3.03% |
| Dividend per Share 2 | 0.152 | 0.152 | 0.137 | 0.137 | 0.141 | 0.1456 | 0.1497 | 0.1501 |
| Rate of return | 5.53% | 6.7% | 6.52% | 6.23% | 6.05% | 6.59% | 6.77% | 6.79% |
| EPS 2 | 0.438 | -0.109 | 0.0148 | 0.182 | 0.231 | 0.2441 | 0.2502 | 0.2572 |
| Distribution rate | 34.7% | -139% | 926% | 75.3% | 61% | 59.6% | 59.8% | 58.4% |
| Net sales 1 | 350.3 | 377.1 | 380.4 | 382.6 | 392.7 | 412.9 | 433.2 | 451.9 |
| EBITDA 1 | 229 | 240.6 | 241.4 | 245 | 231.1 | 262 | 274.9 | 285.9 |
| EBIT 1 | 229 | 240.6 | 241.4 | 245 | 231.1 | 261.4 | 274.2 | 285.9 |
| Net income 1 | 487.1 | -123.6 | 17.3 | 212.5 | 268.8 | 249.8 | 247.1 | 261.2 |
| Net Debt 1 | 1,368 | 1,500 | 1,559 | 1,551 | 1,615 | 1,677 | 1,735 | 1,779 |
| Reference price 2 | 2.750 | 2.270 | 2.100 | 2.200 | 2.330 | 2.210 | 2.210 | 2.210 |
| Nbr of stocks (in thousands) | 1,116,286 | 1,148,894 | 1,161,829 | 1,160,692 | 1,148,742 | 1,148,742 | - | - |
| Announcement Date | 8/15/22 A | 8/14/23 A | 8/12/24 A | 8/18/25 A | 8/17/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.05x | 10.21x | 16.09x | 6.59% | 1.82B | |
| 33.41x | 14.04x | 18.4x | 4.4% | 66.27B | |
| 27.61x | 10.83x | 14.69x | 4.64% | 15.56B | |
| 30.06x | 11.36x | 16.51x | 4.07% | 13.63B | |
| 15.16x | 11x | 15.98x | 6.62% | 12.52B | |
| 37.82x | 15.22x | 18.39x | 4.48% | 8.85B | |
| 24.71x | 9.79x | 14.55x | 4.32% | 8.82B | |
| 21.2x | 13.78x | 15.12x | 5.57% | 8.42B | |
| 14.88x | 14.85x | 16.12x | 5.7% | 7.89B | |
| 10.27x | 7.94x | 10.67x | 8.64% | 6.8B | |
| Average | 22.42x | 11.90x | 15.65x | 5.5% | 15.06B | |
| Weighted average by Cap. | 27.75x | 12.74x | 16.74x | 4.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RGN Stock
- Valuation Region Group
Select your edition
All financial news and data tailored to specific country editions
