Valuation Region Group

Equities

Market Closed - Australian S.E. Other stock markets 08:11:00 06/03/2026 +03			5-day change	1st Jan Change
2.220 ^AUD	0.00%		-3.90%	-5.53%

02-10	Region Group, H1 2026 Earnings Call, Feb 10, 2026
02-10	Region Group Posts Higher Fiscal H1 AFFO, Revenue; Raises Fiscal 2026 Outlook, Shares Up 4%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,722	3,070	2,608	2,440	2,554	2,559	-	-
Change	-	12.79%	-15.04%	-6.45%	4.66%	0.23%	-	-
Enterprise Value (EV) ¹	4,042	4,437	4,108	3,999	4,105	4,192	4,255	4,313
Change	-	9.79%	-7.43%	-2.65%	2.66%	2.12%	1.5%	1.35%
P/E ratio	5.89x	6.28x	-20.8x	142x	12.1x	7.81x	8.24x	8.06x
PBR	1x	0.98x	0.89x	0.87x	0.89x	0.85x	0.83x	0.84x
PEG	-	2.69x	0x	-1x	0x	0.1x	-1.59x	3.67x
Capitalization / Revenue	9.24x	8.76x	6.92x	6.41x	6.67x	6.36x	6.08x	5.82x
EV / Revenue	13.7x	12.7x	10.9x	10.5x	10.7x	10.4x	10.1x	9.81x
EV / EBITDA	17.6x	19.4x	17.1x	16.6x	16.8x	16.6x	16x	15.6x
EV / EBIT	17.6x	19.4x	17.1x	16.6x	16.8x	16.6x	16x	15.6x
EV / FCF	-10.9x	28.4x	26x	24.7x	30.7x	36x	40.3x	40.1x
FCF Yield	-9.15%	3.52%	3.85%	4.05%	3.25%	2.78%	2.48%	2.49%
Dividend per Share ²	0.124	0.152	0.152	0.137	0.137	0.1407	0.1466	0.1501
Rate of return	4.92%	5.53%	6.7%	6.52%	6.23%	6.34%	6.6%	6.76%
EPS ²	0.428	0.438	-0.109	0.0148	0.182	0.2841	0.2694	0.2753
Distribution rate	29%	34.7%	-139%	926%	75.3%	49.5%	54.4%	54.5%
Net sales ¹	294.4	350.3	377.1	380.4	382.6	402.2	421	439.5
EBITDA ¹	229.6	229	240.6	241.4	245	253	266.1	277.1
EBIT ¹	229.6	229	240.6	241.4	245	252.5	265.7	277.1
Net income ¹	462.9	487.1	-123.6	17.3	212.5	305.1	304	319.7
Net Debt ¹	1,320	1,368	1,500	1,559	1,551	1,633	1,696	1,753
Reference price ²	2.520	2.750	2.270	2.100	2.200	2.220	2.220	2.220
Nbr of stocks (in thousands)	1,080,021	1,116,286	1,148,894	1,161,829	1,160,692	1,152,886	-	-
Announcement Date	8/16/21 A	8/15/22 A	8/14/23 A	8/12/24 A	8/18/25 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REGION GROUP	7.81x	10.42x	16.57x	6.34%	1.8B
SIMON PROPERTY GROUP, INC.	31.22x	14.47x	18.02x	4.58%	63.31B
KIMCO REALTY CORPORATION	29.96x	10.87x	14.43x	4.57%	15.69B
REGENCY CENTERS CORPORATION	32.67x	12.19x	18.31x	3.83%	14.35B
LINK REAL ESTATE INVESTMENT TRUST	15.04x	10.71x	15.92x	6.66%	12.72B
AGREE REALTY CORPORATION	40.88x	16.32x	19.51x	3.94%	9.75B
BRIXMOR PROPERTY GROUP INC.	29.76x	10.07x	15.03x	4.12%	9.22B
NNN REIT, INC.	21.6x	13.8x	15.23x	5.42%	8.57B
VICINITY CENTRES	10.6x	15.76x	17.3x	5.32%	7.46B
KITE REALTY GROUP TRUST	74.81x	9.81x	14.6x	4.54%	5.33B
Average	29.44x	12.44x	16.49x	4.93%	14.82B
Weighted average by Cap.	30.07x	13.21x	17.06x	4.72%