Valuation Red Robin Gourmet Burgers, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 17/07/2026 +03			5-day change	1st Jan Change
7.010 ^USD	-0.14%		+0.29%	+73.09%

06-29	Red Robin Gourmet Burgers, Inc.(NasdaqGS:RRGB) dropped from Russell Microcap Value Benchmark Index	CI
06-29	Red Robin Gourmet Burgers, Inc.(NasdaqGS:RRGB) dropped from Russell 3000E Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	127.1	-
Change	-	-68%	127.73%	-52.05%	-17.4%	64.19%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	127.1	127.1
Change	-	-9.21%	45.54%	-73.55%	-17.4%	64.19%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-8.93x	-24.2x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.4x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.11x	0.11x
EV / Revenue	0x	0x	0x	0x	0x	0.11x	0.11x
EV / EBITDA	0x	0x	0x	0x	0x	1.84x	1.71x
EV / EBIT	-0x	-0x	0x	-0x	0x	12.7x	5.94x
EV / FCF	0x	-	-0x	-0x	0x	16.1x	12.1x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	6.22%	8.25%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.785	-0.29
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,156	1,132
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	68.98	74.17
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	10.04	21.4
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-13.39	-2.151
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.010	7.010
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,135	-
Announcement Date	3/10/22 A	2/28/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED ROBIN GOURMET BURGERS, INC.	-8.93x	-	-	-	127M
MCDONALD'S CORPORATION	20.76x	8.08x	14.65x	2.8%	190B
CHIPOTLE MEXICAN GRILL, INC.	30.93x	3.38x	19.14x	-.--%	44.18B
YUM! BRANDS, INC.	21.84x	5.65x	16.44x	2.05%	40.77B
RESTAURANT BRANDS INTERNATIONAL INC.	18.39x	3.88x	12.06x	3.44%	26.03B
YUM CHINA HOLDINGS, INC.	15.1x	1.1x	7.13x	2.69%	15.16B
DOMINO'S PIZZA INC.	16.87x	2.96x	13.9x	2.47%	10.72B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.33x	2.3x	-	0.86%	6.25B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.62x	1.82x	7.61x	4.48%	4.69B
WINGSTOP INC.	31.7x	6.38x	18.42x	0.89%	3.88B
Average	19.26x	3.95x	13.67x	2.19%	34.2B
Weighted average by Cap.	21.85x	6.18x	14.84x	2.35%