|
Real-time Estimate
Cboe BZX
19:25:18 16/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 9.065 USD | -0.82% |
|
+5.28% | +123.83% |
| 10-14 | Red Robin Gourmet Burgers, Inc. Introduces Prime Rib Stack Burger and Fan-Favorite Menu Additions | CI |
| 10-05 | Red Robin Completes Refinancing of $115 Million Credit Facility | MT |
Company Valuation: Red Robin Gourmet Burgers, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 268.3 | 85.85 | 195.5 | 93.74 | 77.43 | 172.8 | - |
| Change | - | -68% | 127.73% | -52.05% | -17.4% | 123.15% | - |
| Enterprise Value (EV) | 268.3 | 243.6 | 354.5 | 93.74 | 77.43 | 172.8 | 172.8 |
| Change | - | -9.21% | 45.54% | -73.55% | -17.4% | 123.15% | 0% |
| P/E | -5.35x | -1.1x | -9.43x | -1.09x | -3.29x | -12.2x | -65.3x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | 0.1x | -0x | 0x | 0.3x | 0.8x |
| Capitalization / Revenue | 0.23x | 0.07x | 0.15x | 0.08x | 0.06x | 0.15x | 0.15x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.15x | 0.15x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.55x | 2.33x |
| EV / EBIT | -0x | -0x | 0x | -0x | 0x | 15x | 6.67x |
| EV / FCF | 0x | - | -0x | -0x | 0x | 35.5x | 11.1x |
| FCF Yield | 1.88% | - | -25.9% | -20.3% | 8.04% | 2.81% | 8.97% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -3.19 | -4.91 | -1.34 | -4.93 | -1.31 | -0.75 | -0.14 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,162 | 1,267 | 1,303 | 1,249 | 1,210 | 1,166 | 1,134 |
| EBITDA 1 | 63.53 | 52.79 | 68.88 | 38.75 | 69.74 | 67.89 | 74.04 |
| EBIT 1 | -20.62 | -17.45 | 1.879 | -53.08 | 2.79 | 11.5 | 25.9 |
| Net income 1 | -50 | -77.8 | -21.23 | -77.54 | -23.28 | -12.96 | 0.571 |
| Net Debt | - | 157.7 | 159 | - | - | - | - |
| Reference price 2 | 17.070 | 5.390 | 12.630 | 5.390 | 4.310 | 9.140 | 9.140 |
| Nbr of stocks (in thousands) | 15,716 | 15,928 | 15,480 | 17,392 | 17,964 | 18,904 | - |
| Announcement Date | 3/10/22 A | 2/28/23 A | 2/28/24 A | 2/26/25 A | 2/25/26 A | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.19x | - | - | - | 173M | |
| 18.95x | 7.5x | 13.56x | 3.09% | 172B | |
| 42.93x | 3.42x | 22.19x | 2.6% | 110B | |
| 24.6x | 1.25x | 12.24x | 2.25% | 55.63B | |
| 16.18x | 5.94x | 17.75x | 2% | 41.16B | |
| 27.17x | 3.37x | 19.11x | -.--% | 38.7B | |
| 16.63x | 3.84x | 11.96x | 3.48% | 25.85B | |
| 19.07x | 1.94x | 11.75x | 3.04% | 24.25B | |
| 15.18x | 1.09x | 7.15x | 2.66% | 15.21B | |
| Average | 18.72x | 3.54x | 14.46x | 2.39% | 53.67B | |
| Weighted average by Cap. | 25.26x | 4.71x | 15.81x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RRGB Stock
- Valuation Red Robin Gourmet Burgers, Inc.
Select your edition
All financial news and data tailored to specific country editions
