Valuation Red Robin Gourmet Burgers, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 17:39:44 27/07/2026 +03			5-day change	1st Jan Change
7.270 ^USD	+0.69%		+4.73%	+80.25%

07-23	Red Robin Gourmet Burgers, Inc. Appoints Michael Kappitt as Member of Board, Effective July 24, 2026	CI
06-29	Red Robin Gourmet Burgers, Inc.(NasdaqGS:RRGB) dropped from Russell Microcap Value Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	130.9	-
Change	-	-68%	127.73%	-52.05%	-17.4%	69.11%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	130.9	130.9
Change	-	-9.21%	45.54%	-73.55%	-17.4%	69.11%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-9.2x	-24.9x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.4x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.11x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.11x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	1.9x	1.77x
EV / EBIT	-0x	-0x	0x	-0x	0x	13x	6.12x
EV / FCF	0x	-	-0x	-0x	0x	16.5x	12.5x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	6.04%	8.01%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.785	-0.29
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,156	1,132
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	68.98	74.17
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	10.04	21.4
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-13.39	-2.151
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.220	7.220
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,135	-
Announcement Date	3/10/22 A	2/28/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RED ROBIN GOURMET BURGERS, INC.	-9.2x	-	-	-	131M
MCDONALD'S CORPORATION	20.53x	8.01x	14.52x	2.83%	188B
YUM! BRANDS, INC.	21.97x	5.68x	16.53x	2.03%	41.05B
CHIPOTLE MEXICAN GRILL, INC.	28.58x	3.54x	20.05x	-.--%	40.78B
RESTAURANT BRANDS INTERNATIONAL INC.	17.87x	3.78x	11.76x	3.58%	25.15B
YUM CHINA HOLDINGS, INC.	14.91x	1.09x	7.04x	2.68%	15B
DOMINO'S PIZZA INC.	17.5x	3.04x	14.19x	2.39%	11.02B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.19x	2.29x	-	0.87%	6.16B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.34x	1.79x	7.5x	4.55%	4.62B
WINGSTOP INC.	30.19x	6.16x	17.79x	0.94%	3.68B
Average	18.79x	3.93x	13.67x	2.21%	33.57B
Weighted average by Cap.	21.32x	6.18x	14.83x	2.39%