Company Valuation: Range Impact, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.05 13.38 14.06 27.28 21.99 17.07
Change - 338.53% 5.11% 93.99% -19.37% -22.4%
Enterprise Value (EV) 1 0.7839 12.53 18.68 35.51 26.43 16.76
Change - 1,498.03% 49.09% 90.11% -25.56% -36.6%
P/E -0.71x -15x -11.4x 7.17x -2.24x 0.87x
PBR 2.38x 15.3x 4.78x 2.85x 26.4x 0.8x
PEG - 0.2x 1.25x -0x 0x -0x
Capitalization / Revenue - - 2,909,813x 1,409,899x 2,440,629x 4,599,378x
EV / Revenue - - - - - -
EV / EBITDA -0.21x - -26.5x 10x -15.8x 12.4x
EV / EBIT -0.21x -5.36x -17x 20.2x -7.47x -9.63x
EV / FCF -0.51x -5.84x -2.83x -30.8x -87.3x 2.07x
FCF Yield -194% -17.1% -35.3% -3.25% -1.15% 48.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0847 -0.0173 -0.0157 0.0377 -0.0936 0.1753
Distribution rate - - - - - -
Net sales - - 4.832 19.35 9.011 3.711
EBITDA 1 -3.68 - -0.7049 3.536 -1.671 1.35
EBIT 1 -3.693 -2.338 -1.1 1.754 -3.54 -1.74
Net income 1 -4.365 -0.8809 -1.072 3.131 -9.798 19.17
Net Debt 1 -2.267 -0.8507 4.615 8.229 4.437 -0.3102
Reference price 2 0.0600 0.2600 0.1800 0.2700 0.2100 0.1520
Nbr of stocks (in thousands) 50,840 51,450 78,117 101,023 104,727 112,283
Announcement Date 6/29/20 A 5/19/21 A 3/31/23 A 3/29/24 A 3/31/25 A 3/31/26 A
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 90.83M
27.13x4.15x13.36x1.72% 86.84B
30.77x4.75x14.78x1.14% 68.3B
23.28x4.08x15.97x0.55% 23.28B
32.48x2.89x13.55x-.--% 16.8B
22.63x - - 0.63% 9.4B
13.53x0.73x4.7x5.02% 5.79B
16.75x1.92x8.57x1.86% 5.2B
29.59x - - - 3.96B
15.33x - - - 3.33B
Average 23.50x 3.09x 11.82x 1.56% 22.3B
Weighted average by Cap. 27.33x 4.09x 13.78x 1.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RNGE Stock
  4. Valuation Range Impact, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!