Valuation Ramsdens Holdings PLC OTC Markets
Stocks
RSDEF
GB00BDR6V192
Investment Banking & Brokerage Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.392 USD | -12.68% |
|
-.--% | - |
| 07-22 | FirstCash Amasses Support from 17% of Ramsdens Shareholders for Planned Takeover | MT |
| 07-22 | Dated news on Ramsden Holdings withdrawn | RE |
Company Valuation: Ramsdens Holdings PLC
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55.57 | 59.33 | 67.87 | 67.78 | 121.3 | 214.2 | - |
| Change | - | 6.78% | 14.39% | -0.13% | 79.01% | 76.53% | - |
| Enterprise Value (EV) 1 | 42.53 | 59.33 | 62.83 | 60.39 | 114.4 | 207.1 | 203.5 |
| Change | - | 39.49% | 5.9% | -3.89% | 89.43% | 81.05% | -1.74% |
| P/E | 148x | - | - | - | 10.4x | 9.88x | 14.5x |
| PBR | 1.54x | - | - | - | 1.93x | 2.65x | 2.37x |
| PEG | - | - | - | - | - | 0.1x | -0.5x |
| Capitalization / Revenue | 1.37x | 0.9x | 0.81x | 0.71x | 1.04x | 1.33x | 1.53x |
| EV / Revenue | 1.05x | 0.9x | 0.75x | 0.63x | 0.98x | 1.29x | 1.45x |
| EV / EBITDA | 9.35x | 4.69x | 4.28x | 3.66x | 5.38x | 5.83x | 7.95x |
| EV / EBIT | 41.1x | 6.72x | 5.75x | 4.84x | 6.69x | 6.62x | 9.51x |
| EV / FCF | -86.6x | 494x | 112x | 6.49x | 22.1x | 27.2x | 17.4x |
| FCF Yield | -1.15% | 0.2% | 0.89% | 15.4% | 4.53% | 3.67% | 5.75% |
| Dividend per Share 2 | 0.012 | 0.063 | 0.104 | 0.112 | 0.16 | 0.27 | 0.19 |
| Rate of return | 0.68% | 3.36% | 4.86% | 5.27% | 4.27% | 4.08% | 2.87% |
| EPS 2 | 0.012 | - | - | - | 0.36 | 0.67 | 0.455 |
| Distribution rate | 100% | - | - | - | 44.4% | 40.3% | 41.8% |
| Net sales 1 | 40.68 | 66.1 | 83.8 | 95.61 | 116.8 | 160.5 | 140.2 |
| EBITDA 1 | 4.551 | 12.65 | 14.67 | 16.52 | 21.26 | 35.5 | 25.6 |
| EBIT 1 | 1.036 | 8.828 | 10.93 | 12.46 | 17.09 | 31.3 | 21.4 |
| Net income 1 | 0.366 | - | - | - | 11.89 | 22.1 | 15 |
| Net Debt 1 | -13.03 | - | -5.039 | -7.395 | -6.948 | -7.1 | -10.7 |
| Reference price 2 | 1.770 | 1.875 | 2.140 | 2.125 | 3.750 | 6.620 | 6.620 |
| Nbr of stocks (in thousands) | 31,393 | 31,643 | 31,715 | 31,897 | 32,356 | 32,356 | - |
| Announcement Date | 1/18/22 A | 1/17/23 A | 1/15/24 A | 1/14/25 A | 1/14/26 A | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.17x | 7.19x | - | 2.05% | 330B | |
| 14.47x | 10.7x | - | 1.86% | 314B | |
| 11.86x | - | - | 1.9% | 222B | |
| 16.8x | 6.75x | 11.21x | 1.22% | 181B | |
| 10.85x | 1.23x | - | 3.28% | 60.52B | |
| 10.79x | 8.87x | - | 3.78% | 26.94B | |
| 17.65x | 1.59x | 10.17x | 0.36% | 27.13B | |
| 6.48x | - | - | 4.34% | 26.72B | |
| 14.81x | 4.76x | - | 3.73% | 25.91B | |
| Average | 13.32x | 5.87x | 10.69x | 2.5% | 135.01B | |
| Weighted average by Cap. | 14.44x | 7.70x | 11.08x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RFX Stock
- RSDEF Stock
- Valuation Ramsdens Holdings PLC
Select your edition
All financial news and data tailored to specific country editions
