|
Market Closed -
Australian S.E.
08:10:20 08/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 54.54 AUD | -0.02% |
|
-2.05% | +58.73% |
| 09-26 | Ramsay Health Care Limited - Analyst/Investor Day | |
| 09-24 | Ramsay Health Care Limited Announces Board Changes | CI |
Company Valuation: Ramsay Health Care Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,683 | 12,839 | 10,857 | 8,432 | 10,112 | 12,557 | - | - |
| Change | - | -23.04% | -15.44% | -22.33% | 19.92% | 24.17% | - | - |
| Enterprise Value (EV) 1 | 27,067 | 24,069 | 21,132 | 13,185 | 14,676 | 19,037 | 19,217 | 19,132 |
| Change | - | -11.08% | -12.2% | -37.61% | 11.31% | 29.71% | 0.95% | -0.44% |
| P/E | 63.1x | 45.1x | 12.5x | 1,223x | 32.4x | 30.5x | 26.2x | 22.9x |
| PBR | 4.26x | 3.11x | 2.22x | 1.67x | 2.05x | 2.44x | 2.35x | 2.25x |
| PEG | - | 6.02x | 0x | -12.3x | 0x | 1x | 1.6x | 1.6x |
| Capitalization / Revenue | 1.21x | 0.84x | 0.65x | 0.47x | 0.54x | 0.65x | 0.62x | 0.6x |
| EV / Revenue | 1.96x | 1.57x | 1.26x | 0.74x | 0.78x | 0.99x | 0.96x | 0.91x |
| EV / EBITDA | 14.8x | 12x | 9.94x | 6.11x | 6.36x | 7.79x | 7.37x | 6.91x |
| EV / EBIT | 29.2x | 23.1x | 21x | 18.7x | 13.3x | 15.3x | 14.1x | 12.9x |
| EV / FCF | 3,867x | 43.1x | 39.2x | 18.7x | 21.1x | 23.6x | 24.7x | 22.3x |
| FCF Yield | 0.03% | 2.32% | 2.55% | 5.34% | 4.75% | 4.24% | 4.05% | 4.48% |
| Dividend per Share 2 | 0.97 | 0.75 | 0.8 | 0.8 | 0.91 | 1.097 | 1.275 | 1.468 |
| Rate of return | 1.32% | 1.33% | 1.69% | 2.18% | 2.07% | 2.01% | 2.34% | 2.69% |
| EPS 2 | 1.161 | 1.248 | 3.809 | 0.03 | 1.358 | 1.787 | 2.078 | 2.378 |
| Distribution rate | 83.5% | 60.1% | 21% | 2,667% | 67% | 61.4% | 61.3% | 61.7% |
| Net sales 1 | 13,776 | 15,369 | 16,779 | 17,854 | 18,707 | 19,247 | 20,107 | 20,989 |
| EBITDA 1 | 1,830 | 2,002 | 2,126 | 2,159 | 2,309 | 2,443 | 2,608 | 2,769 |
| EBIT 1 | 927.5 | 1,041 | 1,005 | 706.2 | 1,105 | 1,241 | 1,362 | 1,484 |
| Net income 1 | 274 | 298.1 | 888.7 | 24 | 329.2 | 413.1 | 479.2 | 551.7 |
| Net Debt 1 | 10,384 | 11,230 | 10,276 | 4,752 | 4,564 | 6,480 | 6,660 | 6,575 |
| Reference price 2 | 73.24 | 56.29 | 47.46 | 36.69 | 43.98 | 54.54 | 54.54 | 54.54 |
| Nbr of stocks (in thousands) | 227,782 | 228,080 | 228,754 | 229,830 | 229,930 | 230,230 | - | - |
| Announcement Date | 8/25/22 A | 8/23/23 A | 8/29/24 A | 8/27/25 A | 8/26/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.53x | 0.99x | 7.79x | 2.01% | 8.74B | |
| 12.8x | 0.39x | 8.23x | 3.02% | 112B | |
| 14.84x | 1.84x | 9.22x | 0.71% | 95.08B | |
| -279.8x | 19.23x | -326.91x | -.--% | 57.02B | |
| 13.21x | 1.46x | 8.81x | 2.7% | 27.29B | |
| 22.39x | 2.06x | 11.83x | 0.93% | 25.3B | |
| 22.34x | 2.51x | 12.71x | 1.45% | 25.06B | |
| 31.2x | 5.66x | 23.5x | 2.23% | 21.27B | |
| 7.89x | 1.43x | 6.47x | -.--% | 20.92B | |
| 20.4x | 1.82x | 9.16x | 3.41% | 19.35B | |
| Average | -10.42x | 3.74x | -22.92x | 1.65% | 41.25B | |
| Weighted average by Cap. | -24.55x | 4.04x | -36.60x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RHC Stock
- Valuation Ramsay Health Care Limited
Select your edition
All financial news and data tailored to specific country editions
