|
Real-time Estimate
Cboe BZX
22:54:42 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 86.82 USD | +1.73% |
|
+1.36% | -5.73% |
| 09-04 | Rambus Inc Announces Management Changes, Effective September 8, 2026 | CI |
| 08-05 | Rambus Launches $100 Million Accelerated Share Repurchase Program | MT |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 9,257 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | -6.42% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 9,257 | 9,257 | 9,257 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | -6.42% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 34.1x | 26.6x | 19.1x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 5.44x | 4.47x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 1.8x | 0.9x | 0.5x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 11.2x | 9.36x | 8.25x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 11.2x | 9.36x | 8.25x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 23x | 19.3x | 16.2x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 25x | 20.4x | 15.2x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 35.6x | 25x | 19.1x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.81% | 4.01% | 5.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.502 | 3.205 | 4.46 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 824.5 | 988.9 | 1,123 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 402 | 478.6 | 570.3 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 370.1 | 453.8 | 610.9 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 275.8 | 351.8 | 509.1 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 85.35 | 85.35 | 85.35 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,462 | - | - |
| Announcement Date | 2/7/22 A | 2/6/23 A | 2/5/24 A | 2/3/25 A | 2/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.12x | - | - | - | 9.26B | |
| 18.23x | 8.98x | 23.29x | 0.76% | 39.93B | |
| 59.96x | 29.31x | 65.37x | 0.51% | 35.61B | |
| 8.17x | 2.86x | 6.16x | 1.15% | 23.03B | |
| 5.09x | 1.37x | 3.72x | 6.05% | 14.43B | |
| 23.94x | - | - | - | 9.94B | |
| 3.17x | - | - | - | 3.85B | |
| 27.31x | 1.61x | 11.38x | - | 2.49B | |
| Average | 22.50x | 8.83x | 21.98x | 2.12% | 17.32B | |
| Weighted average by Cap. | 27.13x | 12.92x | 30.15x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
