Valuation Ramaco Resources, Inc. Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 31/07/2026 +03			5-day change	1st Jan Change
6.510 ^USD	-1.36%		-14.57%	-43.13%

06-30	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2000 Index	CI
06-29	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.9	387.8	871.2	537.7	1,122	602.2	-	-
Change	-	-35.35%	124.62%	-38.28%	108.7%	-46.34%	-	-
Enterprise Value (EV) ¹	621.4	387.8	929.7	537.7	1,133	723.7	727.4	1,035
Change	-	-37.58%	139.73%	-42.17%	110.75%	-36.13%	0.5%	42.28%
P/E	15.1x	3.38x	9.93x	93.3x	-18.2x	-11.5x	131x	18.8x
PBR	2.84x	-	2.45x	-	2.46x	1.42x	1.33x	1.17x
PEG	-	0x	-0.3x	-1x	0x	0.6x	-1x	0x
Capitalization / Revenue	2.12x	0.69x	1.26x	0.81x	2.09x	1.01x	0.85x	0.68x
EV / Revenue	2.19x	0.69x	1.34x	0.81x	2.11x	1.21x	1.02x	1.17x
EV / EBITDA	7.86x	1.9x	5.1x	5.08x	31.4x	16x	5.81x	6.8x
EV / EBIT	15.7x	2.58x	9.76x	32.3x	-20.3x	-13.6x	51.3x	23.7x
EV / FCF	13.2x	-	13.7x	12.3x	-18.6x	-11.6x	23.1x	22.4x
FCF Yield	7.57%	-	7.31%	8.15%	-5.37%	-8.63%	4.34%	4.46%
Dividend per Share ²	-	-	0.5	0.55	-	0.0267	0.0433	0.05
Rate of return	-	-	2.91%	5.36%	-	0.29%	0.47%	0.55%
EPS ²	0.9	2.6	1.73	0.11	-0.99	-0.7983	0.07	0.4875
Distribution rate	-	-	28.9%	500%	-	-3.34%	61.9%	10.3%
Net sales ¹	283.4	565.7	693.5	666.3	536.6	596.8	711.9	887.9
EBITDA ¹	79.04	204.6	182.1	105.8	36.06	45.29	125.3	152.3
EBIT ¹	39.53	150.4	95.24	16.64	-55.96	-53.23	14.19	43.66
Net income ¹	39.76	116	82.31	11.19	-51.45	-39.93	15.84	40.9
Net Debt ¹	21.48	-	58.59	-	11.07	121.6	125.2	432.7
Reference price ²	13.600	8.790	17.180	10.260	18.000	9.170	9.170	9.170
Nbr of stocks (in thousands)	44,109	44,122	53,377	53,216	66,449	65,311	-	-
Announcement Date	2/24/22 A	3/8/23 A	3/7/24 A	3/10/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARRIOR MET COAL, INC.	13.68x	1.98x	6.43x	0.4%	4.25B
PT ALAMTRI MINERALS INDONESIA TBK	7.59x	1.78x	4.91x	2.7%	3.37B
ALPHA METALLURGICAL RESOURCES, INC.	-30.17x	0.73x	9.15x	-.--%	1.83B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	12.62x	0.07x	0.22x	6.35%	1.54B
SUNCOKE ENERGY, INC.	39.3x	-	-	-	717M
Average	8.60x	1.14x	5.18x	2.36%	2.34B
Weighted average by Cap.	6.51x	1.44x	5.54x	1.87%