|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.070 AED | -0.93% |
|
0.00% | -20.74% |
| 06-25 | Dubai enlists businesses to help secure hub status after Iran war shock | RE |
| 05-14 | RAK Properties Q1 pre-tax profit AED 43.72 million | RE |
Company Valuation: RAK Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,542 | 1,360 | 2,340 | 3,373 | 4,049 | 3,236 | - | - |
| Change | - | -11.8% | 72.06% | 44.15% | 20.04% | -20.09% | - | - |
| Enterprise Value (EV) 1 | 1,542 | 2,221 | 2,340 | 4,173 | 4,542 | 3,275 | 2,835 | 3,236 |
| Change | - | 44% | 5.38% | 78.32% | 8.86% | -27.89% | -13.45% | 14.14% |
| P/E | 7.71x | 45.3x | 11.6x | 10.3x | 10x | 7.71x | 5.68x | 5.4x |
| PBR | - | 0.33x | - | 0.62x | 0.68x | 0.5x | 0.46x | 0.42x |
| PEG | - | -0.5x | 0x | 0.7x | 0.5x | 2.08x | 0.2x | 1.03x |
| Capitalization / Revenue | - | 3.33x | - | 2.4x | 2.2x | 1.79x | 1.34x | 1.36x |
| EV / Revenue | - | 5.44x | - | 2.97x | 2.47x | 1.81x | 1.17x | 1.36x |
| EV / EBITDA | - | - | - | 9.37x | 7.97x | 5.27x | 3.5x | 4.04x |
| EV / EBIT | - | 76.1x | - | 11.2x | 9.09x | 6.44x | 4.27x | 4.53x |
| EV / FCF | - | 8.94x | - | 25x | 28.6x | 7.31x | 5.79x | 3.99x |
| FCF Yield | - | 11.2% | - | 4% | 3.49% | 13.7% | 17.3% | 25.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0962 | 0.0144 | 0.0971 | 0.111 | 0.135 | 0.14 | 0.19 | 0.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 408.2 | - | 1,406 | 1,837 | 1,805 | 2,413 | 2,381 |
| EBITDA 1 | - | - | - | 445.1 | 570.2 | 621.2 | 809.8 | 800.4 |
| EBIT 1 | - | 29.17 | - | 373.4 | 499.9 | 509 | 663.8 | 715 |
| Net income 1 | 201.5 | 30.79 | 201.8 | 280.9 | 404.3 | 425 | 562.4 | 600.4 |
| Net Debt 1 | - | 860.5 | - | 799.5 | 493.1 | 39.7 | -400.9 | - |
| Reference price 2 | 0.741 | 0.654 | 1.125 | 1.140 | 1.350 | 1.080 | 1.080 | 1.080 |
| Nbr of stocks (in thousands) | 2,080,000 | 2,080,000 | 2,080,000 | 2,958,922 | 2,999,394 | 2,996,104 | - | - |
| Announcement Date | 2/14/22 A | 2/12/23 A | 2/13/24 A | 2/5/25 A | 2/5/26 A | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.71x | 1.81x | 5.27x | - | 881M | |
| 15.83x | 4.98x | 13.4x | 3.2% | 45.04B | |
| 8.79x | 1.51x | 7.72x | 4.01% | 30.91B | |
| 20.36x | 4.2x | 17.14x | 1.23% | 30.8B | |
| 14.9x | 3.17x | 15.19x | 2.36% | 27.19B | |
| 5.57x | 0.59x | 1.22x | 9.04% | 26.61B | |
| 9.19x | 2.37x | 7.3x | 3.8% | 21.66B | |
| 14.86x | 6.8x | 18.18x | 1.43% | 21.45B | |
| 7.67x | 0.85x | 3.09x | 2.91% | 19.63B | |
| Average | 11.65x | 2.92x | 9.84x | 3.5% | 24.91B | |
| Weighted average by Cap. | 12.67x | 3.20x | 10.84x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RAKPROP Stock
- Valuation RAK Properties
Select your edition
All financial news and data tailored to specific country editions
