|
End-of-day quote
Korea S.E.
18/09/2026
|
5-day change | 1st Jan Change | ||
| 436,000.00 KRW | +1.75% |
|
0.00% | -7.33% |
Company Valuation: Rainbow Robotics Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 438,071 | 578,217 | 3,414,023 | 3,156,357 | 9,127,633 |
| Change | - | 31.99% | 490.44% | -7.55% | 189.18% |
| Enterprise Value (EV) 1 | 401,959 | 534,604 | 3,305,823 | 3,061,351 | 9,058,672 |
| Change | - | 33% | 518.37% | -7.4% | 195.9% |
| P/E | -54.7x | 109x | -3,745x | 1,479x | 6,445x |
| PBR | 9.19x | 9.41x | 26.1x | 23.8x | 68.2x |
| PEG | -0x | -1x | 33x | -4x | -191.6x |
| Capitalization / Revenue | 48.8x | 42.5x | 224x | 163x | 267x |
| EV / Revenue | 44.8x | 39.3x | 217x | 158x | 265x |
| EV / EBITDA | -882x | 261x | -75.5x | -1,480x | -6,400x |
| EV / EBIT | -390x | 411x | -74.1x | -1,028x | -3,652x |
| EV / FCF | -67.5x | -358x | 296x | -221x | -313x |
| FCF Yield | -1.48% | -0.28% | 0.34% | -0.45% | -0.32% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -496.8 | 316.2 | -47 | 110 | 73 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 8,970 | 13,615 | 15,258 | 19,347 | 34,123 |
| EBITDA 1 | -455.8 | 2,049 | -43,786 | -2,069 | -1,415 |
| EBIT 1 | -1,031 | 1,301 | -44,590 | -2,979 | -2,480 |
| Net income 1 | -7,843 | 5,776 | -894.6 | 2,135 | 1,422 |
| Net Debt 1 | -36,112 | -43,613 | -108,200 | -95,006 | -68,961 |
| Reference price 2 | 27,150.00 | 34,450.00 | 176,000.00 | 162,700.00 | 470,500.00 |
| Nbr of stocks (in thousands) | 16,135 | 16,784 | 19,398 | 19,400 | 19,400 |
| Announcement Date | 3/23/22 A | 3/14/23 A | 3/21/24 A | 3/21/25 A | 3/20/26 A |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.09B | |
| 332.92x | 66.87x | 256.46x | - | 31.08B | |
| -103.02x | 8.18x | -112.56x | 0.36% | 5.18B | |
| 34.04x | 3.68x | 32.96x | -.--% | 2.58B | |
| 20.16x | 3.53x | 12.39x | 3.13% | 1.08B | |
| 330.13x | 6.46x | 182.68x | - | 804M | |
| -63.87x | 16.36x | -218.33x | - | 875M | |
| Average | 91.73x | 17.51x | 25.60x | 1.16% | 6.81B | |
| Weighted average by Cap. | 243.54x | 51.76x | 178.88x | 0.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A277810 Stock
- Valuation Rainbow Robotics Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
