Valuation Radiant Opto-Electronics Corporation

Stocks

End-of-day quote Taiwan S.E. 16/09/2026			5-day change	1st Jan Change
92.20 ^TWD	+0.22%		+1.21%	-44.23%

08-10	Radiant Opto-Electronics Spending Reaches NT$3.27 Billion on New Plant	MT
07-30	Radiant Opto-Electronics Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	46,968	48,828	61,849	91,378	57,070	31,826	-
Change	-	3.96%	26.67%	47.74%	-37.55%	-44.23%	-
Enterprise Value (EV) ¹	34,503	20,795	32,815	62,804	33,559	10,268	31,826
Change	-	-39.73%	57.8%	91.39%	-46.57%	-69.4%	209.96%
P/E	9.17x	7.41x	11.7x	12.6x	13.2x	10.5x	9.33x
PBR	1.53x	1.44x	1.8x	2.42x	1.59x	0.84x	-
PEG	-	0.3x	-0.6x	0.3x	-0.3x	-0.3x	0.7x
Capitalization / Revenue	0.83x	0.83x	1.4x	1.77x	1.17x	0.66x	0.72x
EV / Revenue	0.61x	0.35x	0.74x	1.22x	0.69x	0.21x	0.72x
EV / EBITDA	4.18x	2.34x	5.06x	8.31x	4.7x	1.67x	4.97x
EV / EBIT	4.56x	2.53x	5.74x	9.35x	5.72x	2.15x	6.77x
EV / FCF	4.53x	2x	6.28x	12x	11.1x	3.84x	-
FCF Yield	22.1%	50.1%	15.9%	8.3%	8.98%	26.1%	-
Dividend per Share ²	10.67	-	13.33	14	4.667	3.467	3.733
Rate of return	7.92%	-	7.52%	5.34%	2.82%	3.76%	4.05%
EPS ²	14.68	18.89	15.13	20.84	12.53	8.76	9.88
Distribution rate	72.7%	-	88.1%	67.2%	37.2%	39.6%	37.8%
Net sales ¹	56,924	58,701	44,089	51,633	48,783	48,027	44,462
EBITDA ¹	8,262	8,901	6,483	7,559	7,139	6,146	6,399
EBIT ¹	7,563	8,226	5,722	6,719	5,871	4,783	4,700
Net income ¹	5,190	6,727	5,276	7,267	4,343	3,042	3,446
Net Debt ¹	-12,465	-28,033	-29,034	-28,574	-23,511	-21,558	-
Reference price ²	134.67	140.00	177.33	262.00	165.33	92.20	92.20
Nbr of stocks (in thousands)	348,771	348,771	348,771	348,771	345,182	345,182	-
Announcement Date	2/24/22 A	2/23/23 A	2/29/24 A	2/27/25 A	2/26/26 A	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RADIANT OPTO-ELECTRONICS CORPORATION	10.5x	0.21x	1.66x	3.77%	996M
KEYENCE CORPORATION	32.43x	11.46x	20.93x	0.85%	118B
SHENGYI TECHNOLOGY CO.,LTD.	48.5x	8.11x	35.16x	1.52%	54.35B
FLEX LTD.	26.25x	1.22x	13.86x	-.--%	39.9B
TDK CORPORATION	20.73x	1.76x	8.65x	1.46%	34.67B
KYOCERA CORPORATION	29.47x	2.08x	14.45x	1.58%	29.55B
TELEDYNE TECHNOLOGIES INCORPORATED	28.6x	4.37x	17.44x	-.--%	27.74B
HEXAGON AB	10.22x	5.74x	15.91x	1.46%	25.61B
HALMA PLC	29.78x	4.57x	18.21x	0.77%	17.43B
ZEBRA TECHNOLOGIES CORPORATION	23.13x	2.95x	12.37x	-.--%	16.21B
Average	25.96x	4.25x	15.86x	1.14%	36.48B
Weighted average by Cap.	30.35x	6.48x	19.40x	0.92%