Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 224.8 -
Change - -13.88% -23.41% 61.72% 9.32% 4.76% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 224.8 224.8
Change - -13.88% -23.41% 61.72% 9.32% 4.76% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 2.88x 2.62x
EV / Revenue 0x 0x 0x 0x 0x 2.88x 2.62x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 13.6x 12.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 78.14 85.79
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 16.58 18.54
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 13.43 13.43
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 2/24/22 A 2/8/23 A 1/31/24 A 2/12/25 A 2/11/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 225M
35.13x7.32x18.92x1.46% 448B
46.58x14.51x36.53x0.23% 206B
22.93x0.91x16.49x2.04% 205B
46.79x15.81x33.1x-.--% 198B
45.44x2.91x18.83x1.32% 72.86B
92.12x10.73x49.53x-.--% 67.87B
30.37x5.78x16.91x1.18% 66.88B
165.4x21.29x62.52x-.--% 63.56B
18.95x2.64x12.51x3.22% 44.89B
Average 55.97x 9.10x 29.48x 1.05% 137.35B
Weighted average by Cap. 45.34x 9.02x 26.46x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.