Company Valuation: R R Kabel Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 173,622 107,193 249,941 - -
Change - -38.26% 133.17% - -
Enterprise Value (EV) 1 173,884 106,621 148,066 250,815 252,795
Change - -38.68% 38.87% -0.21% 0.79%
P/E 57.9x 34.4x 29.7x 40.5x 33x
PBR 9.44x 4.98x 5.68x 8.04x 6.66x
PEG 1x 9.14x 0.5x 1.3x 1.4x
Capitalization / Revenue 2.63x 1.41x 1.5x 2.15x 1.85x
EV / Revenue 2.64x 1.4x 1.52x 2.16x 1.87x
EV / EBITDA 29.6x 22x 19.2x 25.4x 21.1x
EV / EBIT 33.3x 25.7x 21.8x 29.1x 24.2x
EV / FCF 116x 82.9x 2,227x 95.9x 83.9x
FCF Yield 0.86% 1.21% 0.04% 1.04% 1.19%
Dividend per Share 2 3 6 9.5 9.26 11.12
Rate of return 0.19% 0.63% 0.73% 0.42% 0.5%
EPS 2 26.57 27.57 43.52 54.51 67.05
Distribution rate 11.3% 21.8% 21.8% 17% 16.6%
Net sales 1 65,946 76,182 97,224 116,128 135,178
EBITDA 1 5,869 4,856 7,701 9,888 11,990
EBIT 1 5,214 4,151 6,779 8,629 10,449
Net income 1 2,981 3,116 4,922 6,186 7,607
Net Debt 1 261.5 -572.5 1,776 874 2,854
Reference price 2 1,538.95 948.00 2,209.80 2,209.80 2,209.80
Nbr of stocks (in thousands) 112,819 113,073 113,106 - -
Announcement Date 5/28/24 A 5/2/25 A 4/30/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
53.32x2.66x34.05x0.33% 2.63B
31.45x2.05x15.77x0.69% 48.71B
490.67x - - - 12.73B
23x0.49x8.76x0.6% 7.68B
21.28x1.1x9.23x2.11% 7.58B
57.66x4.25x41.15x0.11% 5.45B
58.1x1.99x34.48x - 5.27B
18.27x2.27x12.15x1.69% 4.97B
Average 94.22x 2.11x 22.23x 0.92% 11.88B
Weighted average by Cap. 94.39x 1.99x 17.76x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RRKABEL Stock
  4. Valuation R R Kabel Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!