Company Valuation: R R Kabel Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 173,622 107,193 259,713 - -
Change - -38.26% 142.29% - -
Enterprise Value (EV) 1 173,884 106,621 148,066 260,587 262,567
Change - -38.68% 38.87% -0.2% 0.76%
P/E 57.9x 34.4x 29.7x 41.7x 33.9x
PBR 9.44x 4.98x 5.68x 8.33x 6.88x
PEG 1x 9.14x 0.5x 1.3x 1.5x
Capitalization / Revenue 2.63x 1.41x 1.5x 2.23x 1.91x
EV / Revenue 2.64x 1.4x 1.52x 2.23x 1.93x
EV / EBITDA 29.6x 22x 19.2x 26.2x 21.7x
EV / EBIT 33.3x 25.7x 21.8x 30.2x 25.1x
EV / FCF 116x 82.9x 2,227x 99.6x 87.1x
FCF Yield 0.86% 1.21% 0.04% 1% 1.15%
Dividend per Share 2 3 6 9.5 9.26 11.12
Rate of return 0.19% 0.63% 0.73% 0.4% 0.48%
EPS 2 26.57 27.57 43.52 55.04 67.69
Distribution rate 11.3% 21.8% 21.8% 16.8% 16.4%
Net sales 1 65,946 76,182 97,224 116,659 135,934
EBITDA 1 5,869 4,856 7,701 9,962 12,083
EBIT 1 5,214 4,151 6,779 8,629 10,449
Net income 1 2,981 3,116 4,922 6,252 7,687
Net Debt 1 261.5 -572.5 1,776 874 2,854
Reference price 2 1,538.95 948.00 2,296.20 2,296.20 2,296.20
Nbr of stocks (in thousands) 112,819 113,073 113,106 - -
Announcement Date 5/28/24 A 5/2/25 A 4/30/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
53.53x2.67x34.18x0.33% 2.65B
31.37x2.04x15.74x0.69% 48.54B
525.75x - - - 13.65B
23.49x0.5x8.88x0.59% 7.82B
21.8x1.12x9.44x2.06% 7.76B
60.5x4.46x43.23x0.1% 5.72B
58.74x2.01x34.85x - 5.31B
16.29x1.63x13.96x3.69% 5.15B
Average 98.93x 2.06x 22.90x 1.24% 12.08B
Weighted average by Cap. 102.84x 1.97x 18.10x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RRKABEL Stock
  4. Valuation R R Kabel Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!