|
Market Closed -
Xetra
18:35:44 17/09/2026 +03
|
After hours 20:09:51 | |||
| 1.440 EUR | 0.00% |
|
1.440 | 0.00% |
| 07-13 | Pyramid AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 31/10/25 | Pyramid AG Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: Pyramid AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 53.06 | 38.04 | 32.22 | 21.34 | 20.99 | 8.304 | - | - |
| Change | - | -28.32% | -15.28% | -33.78% | -1.61% | -60.44% | - | - |
| Enterprise Value (EV) 1 | 53.03 | 38.04 | 35.5 | 36.12 | 31.48 | 12.7 | 12.1 | 9.204 |
| Change | - | -28.28% | -6.67% | 1.73% | -12.84% | -59.64% | -4.72% | -23.96% |
| P/E | -23.4x | - | - | - | - | -7.58x | 72x | 12x |
| PBR | - | - | 0.77x | 0.5x | - | - | - | - |
| PEG | - | - | - | - | - | - | -1x | 0x |
| Capitalization / Revenue | - | 0.41x | 0.42x | 0.31x | 0.28x | 0.09x | 0.08x | 0.07x |
| EV / Revenue | - | 0.41x | 0.47x | 0.53x | 0.42x | 0.14x | 0.12x | 0.08x |
| EV / EBITDA | - | 6.02x | 6.58x | 10.7x | 15.6x | 2.99x | 2.31x | 1.51x |
| EV / EBIT | - | 6.02x | -14.1x | -25.5x | -2.55x | 21.2x | 8.65x | 4x |
| EV / FCF | - | -15.1x | 5.01x | -3.59x | 4.77x | -10.2x | -6.54x | 3.35x |
| FCF Yield | - | -6.6% | 20% | -27.9% | 21% | -9.84% | -15.3% | 29.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.488 | - | - | - | - | -0.19 | 0.02 | 0.12 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 91.86 | 76.02 | 68.29 | 74.18 | 88.95 | 102.3 | 113.9 |
| EBITDA 1 | - | 6.314 | 5.397 | 3.38 | 2.017 | 4.25 | 5.25 | 6.1 |
| EBIT 1 | - | 6.313 | -2.516 | -1.417 | -12.32 | 0.6 | 1.4 | 2.3 |
| Net income 1 | - | 6.67 | -4.979 | -3.146 | -15.36 | 0.2 | 1.15 | 1.2 |
| Net Debt 1 | -0.0336 | - | 3.278 | 14.78 | 10.48 | 4.4 | 3.8 | 0.9 |
| Reference price 2 | 11.440 | 8.200 | 5.820 | 3.700 | 3.640 | 1.440 | 1.440 | 1.440 |
| Nbr of stocks (in thousands) | 4,639 | 4,639 | 5,536 | 5,767 | 5,767 | 5,767 | - | - |
| Announcement Date | 3/11/22 A | 6/30/23 A | 7/11/24 A | 7/3/25 A | 7/12/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.58x | 0.14x | 2.99x | - | 9.58M | |
| -43.68x | 45.44x | 1328.23x | - | 45.25B | |
| 17.24x | 0.99x | 10.86x | 1.7% | 18.75B | |
| 28.8x | 0.99x | 20.86x | 0.37% | 14.49B | |
| -1.61x | 2.62x | 10.75x | -.--% | 6.65B | |
| 37.38x | 4.27x | 25.44x | 1.83% | 3.17B | |
| Average | 5.09x | 9.07x | 233.19x | 0.97% | 14.72B | |
| Weighted average by Cap. | -12.77x | 24.00x | 688.01x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- M3B0 Stock
- Valuation Pyramid AG
Select your edition
All financial news and data tailored to specific country editions
