|
End-of-day quote
Korea S.E.
24/08/2026
|
5-day change | 1st Jan Change | ||
| 6,290.00 KRW | -6.81% |
|
-3.23% | -24.94% |
| 05-15 | PULOON Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-18 | Puloon Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: PULOON Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 70,296 | 76,355 | 48,311 | 67,714 | 54,939 | 66,243 |
| Change | - | 8.62% | -36.73% | 40.16% | -18.87% | 20.58% |
| Enterprise Value (EV) 1 | 59,839 | 68,956 | 40,046 | 59,012 | 48,669 | 60,090 |
| Change | - | 15.23% | -41.92% | 47.36% | -17.53% | 23.47% |
| P/E | 72.5x | 47x | 256x | 26.2x | 26.7x | -110x |
| PBR | 2.37x | 2.31x | 1.48x | 1.78x | 1.44x | 1.79x |
| PEG | - | 0.7x | -2.9x | 0x | -1.3x | 1x |
| Capitalization / Revenue | 2.97x | 2.48x | 1.42x | 2.1x | 1.58x | 2.82x |
| EV / Revenue | 2.53x | 2.24x | 1.17x | 1.83x | 1.4x | 2.56x |
| EV / EBITDA | 51.9x | 60.5x | 19.3x | 20.6x | 13.1x | 100x |
| EV / EBIT | 587x | 876x | 39.1x | 31.9x | 21.3x | -59.3x |
| EV / FCF | 68.3x | -20.8x | 33x | -99.7x | -18.3x | 236x |
| FCF Yield | 1.46% | -4.81% | 3.03% | -1% | -5.45% | 0.42% |
| Dividend per Share 2 | - | 30 | 20 | 30 | 30 | - |
| Rate of return | - | 0.31% | 0.33% | 0.35% | 0.43% | - |
| EPS 2 | 125.1 | 206.7 | 24 | 329.6 | 260.5 | -76.01 |
| Distribution rate | - | 14.5% | 83.3% | 9.1% | 11.5% | - |
| Net sales 1 | 23,663 | 30,830 | 34,083 | 32,290 | 34,771 | 23,476 |
| EBITDA 1 | 1,152 | 1,140 | 2,079 | 2,858 | 3,709 | 598.3 |
| EBIT 1 | 101.9 | 78.74 | 1,024 | 1,852 | 2,283 | -1,013 |
| Net income 1 | 969.1 | 1,611 | 192.4 | 2,594 | 2,060 | -600.9 |
| Net Debt 1 | -10,457 | -7,399 | -8,265 | -8,702 | -6,270 | -6,153 |
| Reference price 2 | 9,076.92 | 9,720.00 | 6,150.00 | 8,620.00 | 6,950.00 | 8,380.00 |
| Nbr of stocks (in thousands) | 7,744 | 7,855 | 7,855 | 7,855 | 7,905 | 7,905 |
| Announcement Date | 3/19/21 A | 3/21/22 A | 3/21/23 A | 3/20/24 A | 3/19/25 A | 3/18/26 A |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 35.94M | |
| 32.46x | 5.53x | 20.27x | 0.78% | 128B | |
| 27.55x | 5.08x | 17.69x | 2.19% | 35.5B | |
| 22.88x | 1.96x | 14.06x | 2.05% | 33.28B | |
| 31.57x | 4.19x | 15.85x | 0.11% | 31.04B | |
| 21.67x | 3.66x | 11.56x | 1.49% | 28.37B | |
| 22.49x | 3.26x | 14.05x | 1.04% | 27.42B | |
| 24.88x | 3.03x | 13.05x | 1.51% | 26.66B | |
| 99.08x | 35.73x | 81.72x | 0.37% | 24.61B | |
| 26.35x | 3.31x | 16.18x | 1.71% | 24.66B | |
| Average | 34.33x | 7.31x | 22.71x | 1.25% | 35.94B | |
| Weighted average by Cap. | 32.98x | 6.45x | 21.29x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A094940 Stock
- Valuation PULOON Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
