Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 23:00:02 12/08/2026 +03			5-day change	1st Jan Change
18.68 ^USD	-0.11%		-1.68%	-3.26%

08-12	Jefferies Adjusts Price Target on Public Storage to $374 From $379, Maintains Buy Rating	MT
08-10	Public Storage Announces Appointment of S. Wade Sheek as Chief Legal Officer and Corporate Secretary, Effective August 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	60,736	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	33.39%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	70,944	74,425	74,277
Change	-	-23.63%	12.76%	-1.61%	-9.61%	27.9%	4.91%	-0.2%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	33.1x	33.2x	30.3x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.08x	5.46x	7.86x
PEG	-	0x	-0.5x	-7.4x	-1.9x	3.67x	-100.94x	3.12x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	12x	11.2x	10.9x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14x	13.7x	13.4x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19.6x	18.7x	17.8x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	29.9x	29.8x	27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.01	12.31	12.71
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.69%	3.79%	3.91%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.823	9.791	10.74
Distribution rate	81.1%	90%	108%	113%	133%	122%	126%	118%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,067	5,445	5,563
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,625	3,970	4,174
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,376	2,497	2,752
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,832	1,996	2,122
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	10,208	13,690	13,542
Reference price ²	374.56	280.19	305.00	299.44	259.50	325.10	325.10	325.10
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,821	-	-
Announcement Date	2/22/22 A	2/21/23 A	2/20/24 A	2/24/25 A	2/12/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC STORAGE	33.99x	14.09x	19.68x	3.69%	60.74B
EXTRA SPACE STORAGE INC.	31.35x	14.56x	17.66x	4.42%	30.96B
LINEAGE, INC.	-64.79x	3.12x	13.23x	5.11%	9.52B
CUBESMART	26.8x	11.17x	17.78x	5.22%	9.2B
SHURGARD SELF-STORAGE LTD.	15.9x	9.13x	15.54x	4.59%	2.97B
BIG YELLOW GROUP PLC	13.4x	10.48x	17.01x	5.27%	2.39B
SMARTSTOP SELF STORAGE REIT, INC.	57.03x	9.54x	18.03x	4.72%	1.88B
SAFESTORE HOLDINGS PLC	10.35x	9.56x	17.34x	5.04%	1.83B
STORAGE KING GROUP	18.46x	12.19x	23.45x	4.77%	1.2B
Average	15.83x	10.43x	17.75x	4.76%	13.41B
Weighted average by Cap.	23.97x	12.77x	18.33x	4.21%