Valuation PTC Inc.

Stocks

Real-time Estimate Cboe BZX 18:20:01 13/08/2026 +03			5-day change	1st Jan Change
148.24 ^USD	+0.17%		+0.34%	-14.96%

08-05	PTC Launches Codebeamer 3.3, Codebeamer AI 1.2, And Pure Variants 7.3	CI
08-04	PTC Launches Arena Connect Capability Within Arena Product Lifecycle Management And Quality Management System 2026.2 Release	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,061	12,287	16,836	21,704	24,320	16,058	-	-
Change	-	-12.62%	37.03%	28.91%	12.06%	-33.97%	-	-
Enterprise Value (EV) ¹	15,174	13,365	18,244	23,186	25,506	17,394	16,673	15,721
Change	-	-11.92%	36.5%	27.09%	10%	-31.8%	-4.15%	-5.71%
P/E	29.7x	39.5x	68.8x	57.9x	33.1x	16.7x	22.3x	19.7x
PBR	6.86x	5.35x	6.32x	6.79x	6.37x	4.87x	4.29x	3.65x
PEG	-	-1.2x	-3.1x	1.1x	0.3x	0.4x	-0.9x	1.5x
Capitalization / Revenue	7.78x	6.36x	8.03x	9.44x	8.88x	5.89x	5.54x	5.13x
EV / Revenue	8.4x	6.91x	8.7x	10.1x	9.31x	6.38x	5.75x	5.02x
EV / EBITDA	23x	17.6x	23.2x	25.1x	19.2x	13x	11.6x	10x
EV / EBIT	23.9x	18.3x	24x	25.9x	19.6x	13.7x	12.3x	10.6x
EV / FCF	44.1x	32.1x	31.1x	31.5x	29.8x	20.4x	16.4x	14.1x
FCF Yield	2.27%	3.11%	3.22%	3.17%	3.36%	4.89%	6.1%	7.12%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.03	2.65	2.06	3.12	6.14	8.87	6.626	7.498
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,807	1,933	2,097	2,298	2,739	2,725	2,899	3,130
EBITDA ¹	660.5	759.3	787.9	921.9	1,326	1,333	1,435	1,571
EBIT ¹	634.4	732.2	758.9	894.3	1,302	1,271	1,358	1,476
Net income ¹	476.9	313.1	245.5	376.3	741	1,063	730.5	806.8
Net Debt ¹	1,113	1,078	1,408	1,483	1,185	1,337	615.3	-336.7
Reference price ²	119.79	104.60	141.68	180.66	203.02	147.99	147.99	147.99
Nbr of stocks (in thousands)	117,382	117,466	118,833	120,135	119,793	108,506	-	-
Announcement Date	11/3/21 A	11/2/22 A	11/1/23 A	11/6/24 A	11/5/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PTC INC.	16.68x	6.38x	13.05x	-.--%	16.06B
APPLOVIN CORPORATION	19.29x	12.3x	14.64x	-.--%	102B
ADOBE INC.	14.31x	3.86x	8.07x	-.--%	103B
AUTODESK, INC.	29.5x	6.31x	15.31x	-.--%	52.68B
WORKDAY INC.	42.03x	3.85x	11.61x	-.--%	43.29B
ROPER TECHNOLOGIES, INC.	15.73x	5.67x	14.5x	0.91%	39.09B
GRAB HOLDINGS LIMITED	24.82x	2.45x	14.11x	-.--%	14.73B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	26.66x	-	-	3.65%	10.64B
XERO LIMITED	71.36x	4.34x	17.73x	-.--%	9.34B
DROPBOX, INC.	18.77x	3.66x	7.91x	-.--%	7.31B
Average	27.91x	5.42x	12.99x	0.46%	39.76B
Weighted average by Cap.	22.99x	6.65x	12.49x	0.19%