Valuation Prysmian S.p.A. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 22:46:06 11/08/2026 +03			5-day change	1st Jan Change
128.20 ^EUR	+1.54%		+125.43%	+125.43%

12:52pm	European markets soft, Eni tries to lift the MIB	AN
08-10	Utilities weigh on the MIB, Europe mixed	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,722	9,133	11,227	17,823	24,768	37,276	-	-
Change	-	4.72%	22.93%	58.75%	38.97%	50.5%	-	-
Enterprise Value (EV) ¹	10,482	10,550	12,415	22,119	27,865	39,595	38,827	37,217
Change	-	0.65%	17.68%	78.16%	25.98%	42.09%	-1.94%	-4.15%
P/E	28.3x	18.2x	22.4x	24.5x	20.1x	27x	21x	17.8x
PBR	2.99x	2.59x	3.17x	3.48x	3.83x	4.73x	3.98x	3.34x
PEG	-	0.3x	-7.09x	0.7x	0.3x	3.23x	0.7x	1x
Capitalization / Revenue	0.68x	0.57x	0.73x	1.05x	1.26x	1.67x	1.52x	1.41x
EV / Revenue	0.82x	0.66x	0.81x	1.3x	1.42x	1.77x	1.58x	1.41x
EV / EBITDA	10.7x	7.61x	7.63x	11.5x	11.6x	13.8x	11.2x	9.55x
EV / EBIT	16.2x	9.43x	9.78x	15.1x	15.8x	18.2x	14.7x	12.3x
EV / FCF	20.2x	17.3x	15.2x	21.9x	23.8x	25.3x	24.6x	19.8x
FCF Yield	4.95%	5.77%	6.58%	4.57%	4.2%	3.95%	4.06%	5.04%
Dividend per Share ²	0.55	0.6	0.7	0.8	0.9	1.011	1.172	1.321
Rate of return	1.66%	1.73%	1.7%	1.3%	1.04%	0.8%	0.93%	1.05%
EPS ²	1.17	1.9	1.84	2.52	4.3	4.66	6.001	7.066
Distribution rate	47%	31.6%	38%	31.7%	20.9%	21.7%	19.5%	18.7%
Net sales ¹	12,736	16,067	15,354	17,026	19,650	22,317	24,526	26,433
EBITDA ¹	976	1,387	1,628	1,927	2,398	2,867	3,457	3,895
EBIT ¹	647	1,119	1,270	1,462	1,760	2,173	2,648	3,028
Net income ¹	308	504	529	729	1,270	1,375	1,738	2,030
Net Debt ¹	1,760	1,417	1,188	4,296	3,097	2,318	1,551	-59.54
Reference price ²	33.11	34.66	41.17	61.66	86.38	125.85	125.85	125.85
Nbr of stocks (in thousands)	263,410	263,495	272,694	289,047	286,734	292,249	-	-
Announcement Date	3/1/22 A	3/9/23 A	2/29/24 A	2/27/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRYSMIAN S.P.A.	26.97x	1.76x	13.66x	0.8%	42.49B
JIANGSU ETERN COMPANY LIMITED	43.16x	6.12x	32.76x	-	8.16B
NEXANS	19.38x	1x	8.31x	2.27%	6.96B
LS CORP.	17.42x	0.42x	7.49x	0.77%	6.36B
KEI INDUSTRIES LIMITED	60.45x	4.46x	43.2x	0.1%	5.66B
CENERGY HOLDINGS S.A.	17.54x	2.09x	11.91x	1.69%	5.29B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	19.21x	2.18x	12.47x	1.66%	4.7B
Average	29.16x	2.58x	18.54x	1.22%	11.38B
Weighted average by Cap.	28.50x	2.27x	16.57x	1.01%