|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0300 HKD | +7.14% |
|
+3.45% | -6.25% |
Company Valuation: Prosperous Future Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 153.9 | 134.2 | 134.2 | 63.37 | 108 | 70.51 |
| Change | - | -12.8% | 0% | -52.77% | 70.38% | -34.69% |
| Enterprise Value (EV) 1 | -63.38 | -92.13 | -143 | -274 | -271.5 | -243.3 |
| Change | - | -45.37% | -55.17% | -91.69% | 0.93% | 10.38% |
| P/E | -4.54x | -1.33x | -1.51x | -1.64x | -2.02x | -0.96x |
| PBR | 0.23x | 0.22x | 0.21x | 0.11x | 0.16x | 0.06x |
| PEG | - | -0x | 0.1x | 0x | -0x | -0x |
| Capitalization / Revenue | 0.13x | 0.13x | 0.26x | 0.12x | 0.21x | 0.14x |
| EV / Revenue | -0.05x | -0.09x | -0.28x | -0.53x | -0.53x | -0.49x |
| EV / EBITDA | 2.61x | 1.43x | 9.2x | 8.65x | 6.17x | 4.26x |
| EV / EBIT | 1.62x | 1.11x | 4.7x | 8.16x | 5.96x | 4.2x |
| EV / FCF | 3.41x | -2.24x | 1.28x | -2.57x | -4.37x | 7.15x |
| FCF Yield | 29.3% | -44.6% | 78.1% | -39% | -22.9% | 14% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -0.0187 | -0.0442 | -0.0391 | -0.017 | -0.0242 | -0.0332 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,175 | 1,010 | 509.4 | 517.4 | 508.5 | 493.7 |
| EBITDA 1 | -24.26 | -64.48 | -15.54 | -31.68 | -44.01 | -57.18 |
| EBIT 1 | -39.21 | -83.2 | -30.44 | -33.59 | -45.59 | -57.9 |
| Net income 1 | -33.91 | -90.64 | -88.86 | -38.75 | -53.73 | -73.21 |
| Net Debt 1 | -217.2 | -226.3 | -277.1 | -337.4 | -379.5 | -313.8 |
| Reference price 3 | 0.0850 | 0.0590 | 0.0590 | 0.0280 | 0.0490 | 0.0320 |
| Nbr of stocks (in thousands) | 1,810,123 | 2,274,123 | 2,274,123 | 2,263,123 | 2,203,361 | 2,203,361 |
| Announcement Date | 4/26/21 A | 4/24/22 A | 4/26/23 A | 4/23/24 A | 4/23/25 A | 4/23/26 A |
1HKD in Million2CNY in Million3HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.43M | |
| 20.65x | 0.72x | 12.37x | 0.93% | 10.73B | |
| 16.76x | 0.67x | 9.73x | 2.76% | 9.19B | |
| 45.39x | 1.12x | 16.32x | -.--% | 4.71B | |
| 13.09x | 0.3x | 6.68x | 5.63% | 2.35B | |
| 19.38x | 0.34x | 6.71x | 4.22% | 532M | |
| -29.89x | - | - | - | 545M | |
| 12.98x | 0.31x | 6.05x | 7% | 460M | |
| Average | 14.05x | 0.58x | 9.64x | 3.42% | 3.57B | |
| Weighted average by Cap. | 21.74x | 0.72x | 11.48x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1259 Stock
- Valuation Prosperous Future Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
