Valuation Property For Industry Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 21:21:51 26/09/2025 +03			5-day change	1st Jan Change
1.260 ^USD	+37.95%		-.--%	-

07-17	New Zealand Shares Rise; Meridian Energy Gets Corporate Credit Rating Affirmation From S&P Global	MT
07-17	NZX Biggest Gainers	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,437	1,232	1,188	1,080	1,120	1,186	-	-
Change	-	-14.3%	-3.6%	-9.08%	3.74%	5.85%	-	-
Enterprise Value (EV) ¹	2,035	1,832	1,833	1,754	1,822	1,958	2,019	2,083
Change	-	-9.97%	0.07%	-4.33%	3.89%	7.46%	3.11%	3.16%
P/E	3.17x	-88.4x	-12.1x	-	10.6x	12.8x	10.7x	10.3x
PBR	0.92x	0.82x	0.87x	-	0.79x	0.8x	0.77x	0.75x
PEG	-	1x	-0x	-	-	-1x	0.5x	2.7x
Capitalization / Revenue	15.2x	12.9x	12.8x	-	10.6x	9.88x	9.82x	9.18x
EV / Revenue	21.6x	19.2x	19.8x	-	17.3x	16.3x	16.7x	16.1x
EV / EBITDA	23.7x	21.6x	22.1x	-	18.9x	18.3x	18.8x	18x
EV / EBIT	23.8x	21.6x	22.2x	-	19.3x	18.5x	19x	18.2x
EV / FCF	63.3x	-	-	-	206x	-50.6x	-98x	-61.6x
FCF Yield	1.58%	-	-	-	0.49%	-1.98%	-1.02%	-1.62%
Dividend per Share ²	0.079	0.081	0.083	-	0.086	0.095	0.0975	0.1
Rate of return	2.77%	3.32%	3.51%	-	3.86%	4.03%	4.13%	4.24%
EPS ²	0.8996	-0.0276	-0.1948	-	0.211	0.1839	0.2204	0.2288
Distribution rate	8.78%	-293%	-42.6%	-	40.8%	51.7%	44.2%	43.7%
Net sales ¹	94.3	95.66	92.78	-	105.6	120	120.8	129.1
EBITDA ¹	85.69	85	83.01	-	96.52	107.1	107.1	115.4
EBIT ¹	85.51	84.82	82.44	-	94.39	105.6	106.4	114.3
Net income ¹	452.8	-13.94	-97.79	-	106	92.47	100.4	123.1
Net Debt ¹	597.6	600.2	645.9	674.2	702.1	772.5	833.3	897.2
Reference price ²	2.855	2.440	2.365	2.150	2.230	2.360	2.360	2.360
Nbr of stocks (in thousands)	503,479	504,881	502,129	502,199	502,284	502,379	-	-
Announcement Date	2/20/22 A	2/20/23 A	2/25/24 A	8/26/24 A	8/24/25 A	-	-	-

¹NZD in Million²NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CTP N.V.	6.1x	16.96x	21.73x	4.71%	8.75B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V.	11.48x	12.25x	15.2x	2.41%	3.02B
WHA CORPORATION	14.18x	7.28x	17.61x	4.32%	2.18B
BECAMEX INVESTMENT AND INDUSTRIAL DEVELOPMENT GROUP	9.54x	-	-	-	1.44B
SWEDISH LOGISTIC PROPERTY AB	14.9x	16.37x	19.01x	1.08%	1.1B
AMATA CORPORATION	8.47x	2.96x	8.19x	4.47%	982M
PROPERTY FOR INDUSTRY LIMITED	12.83x	16.32x	18.28x	4.03%	698M
MLP GROUP S.A.	10.77x	12.95x	9.93x	-.--%	677M
Average	11.03x	12.15x	15.71x	3%	2.36B
Weighted average by Cap.	9.21x	13.92x	18.55x	3.81%