|
Market Closed -
Japan Exchange
09:30:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1,038.00 JPY | +1.07% |
|
-1.80% | -9.42% |
| 10-30 | PRONEXUS Inc. authorizes a Buyback Plan. | CI |
| 10-30 | PRONEXUS Inc. announces an Equity Buyback for 1,000,000 shares, representing 4.05% for ¥1,038 million. | CI |
Company Valuation: PRONEXUS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,833 | 27,040 | 24,744 | 31,198 | 31,886 | 27,934 |
| Change | - | -22.37% | -8.49% | 26.08% | 2.21% | -12.4% |
| Enterprise Value (EV) 1 | 26,275 | 18,298 | 20,505 | 24,822 | 22,286 | 21,578 |
| Change | - | -30.36% | 12.06% | 21.05% | -10.21% | -3.18% |
| P/E | 19.3x | 15.6x | 15.3x | 17.5x | 70.9x | 13.6x |
| PBR | 1.38x | 1.15x | 1.01x | 1.22x | 1.28x | 1.18x |
| PEG | - | 1.86x | -2.21x | 1.76x | -0.9x | 0x |
| Capitalization / Revenue | 1.39x | 1.03x | 0.92x | 1.04x | 1.03x | 0.85x |
| EV / Revenue | 1.05x | 0.7x | 0.76x | 0.82x | 0.72x | 0.66x |
| EV / EBITDA | 5.93x | 4.03x | 4.7x | 4.83x | 4.15x | 3.77x |
| EV / EBIT | 10.7x | 7.25x | 8.99x | 10x | 8.2x | 7.32x |
| EV / FCF | 10.8x | 8.76x | 11.8x | 7.48x | 5.64x | 20.3x |
| FCF Yield | 9.3% | 11.4% | 8.51% | 13.4% | 17.7% | 4.92% |
| Dividend per Share 2 | 31 | 35 | - | 36 | 36 | 40 |
| Rate of return | 2.56% | 3.3% | - | 2.94% | 2.88% | 3.53% |
| EPS 2 | 62.87 | 68.15 | 63.43 | 69.74 | 17.64 | 83.18 |
| Distribution rate | 49.3% | 51.4% | - | 51.6% | 204% | 48.1% |
| Net sales 1 | 24,996 | 26,141 | 26,804 | 30,117 | 30,995 | 32,821 |
| EBITDA 1 | 4,429 | 4,543 | 4,364 | 5,135 | 5,364 | 5,731 |
| EBIT 1 | 2,467 | 2,524 | 2,282 | 2,481 | 2,717 | 2,946 |
| Net income 1 | 1,691 | 1,762 | 1,618 | 1,779 | 450 | 2,108 |
| Net Debt 1 | -8,558 | -8,742 | -4,239 | -6,376 | -9,600 | -6,356 |
| Reference price 2 | 1,213.00 | 1,060.00 | 970.00 | 1,223.00 | 1,250.00 | 1,133.00 |
| Nbr of stocks (in thousands) | 28,717 | 25,509 | 25,509 | 25,509 | 25,509 | 24,654 |
| Announcement Date | 6/29/21 A | 6/28/22 A | 6/29/23 A | 6/27/24 A | 6/23/25 A | 6/19/26 A |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 162M | |
| 28.18x | 9.94x | 18.71x | 0.84% | 135B | |
| 30.25x | 10.99x | 20.69x | 0.84% | 85.16B | |
| 30.34x | 6.87x | 17.56x | 2.17% | 51.34B | |
| 31.43x | 14.44x | 23.57x | 1.29% | 44.57B | |
| 22.08x | 4.42x | 12.24x | 1.92% | 35.07B | |
| 16.72x | 3.7x | 11.1x | 3.1% | 21.65B | |
| 28.31x | 3.97x | 12.41x | 1.21% | 21.6B | |
| 19.44x | 2.9x | 11.92x | 2.42% | 20.19B | |
| 22.19x | 5.22x | 13.02x | 2.99% | 17.59B | |
| Average | 25.44x | 6.94x | 15.69x | 1.87% | 43.26B | |
| Weighted average by Cap. | 27.46x | 8.67x | 17.70x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7893 Stock
- Valuation PRONEXUS Inc.
Select your edition
All financial news and data tailored to specific country editions
