Company Valuation: Principal Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 1.816 0.3238 1.783 2.974 5.53 10.37
Change - -82.16% 450.7% 66.75% 85.97% 87.53%
Enterprise Value (EV) 1 0.1803 -0.9663 1.507 2.893 4.763 9.368
Change - -635.93% 255.97% 91.92% 64.65% 96.69%
P/E -5.71x -1.17x -1.32x -2.36x - -2x
PBR 0.35x 0.38x 4.36x 20x - 116x
PEG - -0x 0x 0.1x - -0x
Capitalization / Revenue - - 5,255,395x 6,986,808x 8,328,417x 27,998,108x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -5.49x 2.48x -1.13x -2.98x -3.26x -2.25x
EV / FCF -5.74x 5.45x -4.61x -18x -4.39x -9.64x
FCF Yield -17.4% 18.3% -21.7% -5.55% -22.8% -10.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0219 -0.1373 -0.0757 -0.0551 -0.0546 -0.1075
Distribution rate - - - - - -
Net sales - - 0.3393 0.4256 0.664 0.3704
EBITDA - - -1.327 -0.9674 -1.434 -4.147
EBIT 1 -0.0328 -0.3889 -1.33 -0.9722 -1.462 -4.158
Net income 1 -0.0443 -0.444 -1.35 -1.032 -1.615 -4.235
Net Debt 1 -1.635 -1.29 -0.2762 -0.0811 -0.7674 -1.003
Reference price 2 0.1250 0.1600 0.1000 0.1300 - 0.2150
Nbr of stocks (in thousands) 14,524 2,024 17,834 22,875 36,869 48,238
Announcement Date 11/27/20 A 11/29/21 A 2/28/23 A 11/30/23 A 11/29/24 A 11/29/25 A
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-23.34x351.51x-21.46x-.--% 39.58B
46.99x4.73x30.33x-.--% 34.69B
25.1x2.78x12.03x-.--% 34.42B
27.15x7.96x19.98x0.42% 27.11B
31.75x5.12x23.3x-.--% 15.36B
24.41x2.07x9.09x1.1% 14.05B
24.03x1.91x11.58x-.--% 13.02B
-32.61x124.59x-35.46x-.--% 11.76B
Average 15.44x 62.58x 6.17x 0.19% 23.75B
Weighted average by Cap. 16.14x 84.13x 7.25x 0.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PTEC Stock
  4. PTEK.F Stock
  5. Valuation Principal Technologies Inc.