|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 94.72 GBX | -1.79% |
|
+0.37% | -2.96% |
| 07-30 | Primary Health Properties Plc, H1 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | Primary Health Properties posts strong interim results on Assura deal | AN |
Company Valuation: Primary Health Properties PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,018 | 1,481 | 1,387 | 1,246 | 2,540 | 2,503 | - | - |
| Change | - | -26.62% | -6.35% | -10.14% | 103.81% | -1.44% | - | - |
| Enterprise Value (EV) 1 | 3,260 | 2,751 | 2,707 | 2,581 | 5,815 | 5,199 | 5,170 | 5,163 |
| Change | - | -15.6% | -1.61% | -4.66% | 125.31% | -10.59% | -0.55% | -0.12% |
| P/E | 15.4x | 50.4x | 51.9x | 30.1x | 14.8x | 8.22x | 7.48x | 7.4x |
| PBR | 1.35x | 1x | 0.97x | 0.91x | 1x | 0.95x | 0.91x | 0.89x |
| PEG | - | -0.6x | -5.71x | 0.5x | 0x | 0.1x | 0.76x | 6.58x |
| Capitalization / Revenue | 14.8x | 10.5x | 9.29x | 8.11x | 11x | 7.49x | 7.7x | 7.54x |
| EV / Revenue | 23.8x | 19.4x | 18.1x | 16.8x | 25.3x | 15.6x | 15.9x | 15.6x |
| EV / EBITDA | 25.8x | 20.9x | 19.5x | 18.1x | 27.4x | 16.9x | 17.2x | 16.7x |
| EV / EBIT | 25.8x | 20.9x | 19.5x | 18.1x | 27.4x | 16.4x | 16.8x | 16.2x |
| EV / FCF | 302x | 64.3x | 28.8x | 22.5x | 46.1x | 80x | 90.7x | 430x |
| FCF Yield | 0.33% | 1.56% | 3.48% | 4.44% | 2.17% | 1.25% | 1.1% | 0.23% |
| Dividend per Share 2 | 0.062 | 0.065 | 0.067 | 0.069 | 0.071 | 0.073 | 0.0748 | 0.0769 |
| Rate of return | 4.1% | 5.87% | 6.45% | 7.4% | 7.25% | 7.56% | 7.76% | 7.97% |
| EPS 2 | 0.098 | 0.022 | 0.02 | 0.031 | 0.066 | 0.1173 | 0.1289 | 0.1304 |
| Distribution rate | 63.3% | 295% | 335% | 223% | 108% | 62.2% | 58.1% | 59% |
| Net sales 1 | 136.7 | 141.5 | 149.3 | 153.6 | 230 | 334 | 325.2 | 332 |
| EBITDA 1 | 126.2 | 131.9 | 138.8 | 142.7 | 212 | 308.3 | 301.4 | 308.7 |
| EBIT 1 | 126.2 | 131.9 | 138.8 | 142.7 | 212 | 317.8 | 307.7 | 318.4 |
| Net income 1 | 140.1 | 56.3 | 27.3 | 41.4 | 119 | 242.9 | 283.7 | 286.1 |
| Net Debt 1 | 1,242 | 1,270 | 1,320 | 1,335 | 3,275 | 2,696 | 2,667 | 2,660 |
| Reference price 2 | 1.5140 | 1.1080 | 1.0380 | 0.9330 | 0.9790 | 0.9645 | 0.9645 | 0.9645 |
| Nbr of stocks (in thousands) | 1,332,888 | 1,336,494 | 1,335,965 | 1,335,564 | 2,594,160 | 2,595,149 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/28/24 A | 2/28/25 A | 3/17/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.22x | 15.57x | 16.86x | 7.56% | 3.36B | ||
| 77.66x | 12.79x | 35.68x | 1.33% | 170B | ||
| 151.27x | 8.45x | 23.47x | 2.26% | 47.15B | ||
| 66.11x | 8.47x | 14.8x | 5.57% | 15.21B | ||
| 25.58x | 17.6x | 15.94x | 5.34% | 15.08B | ||
| 93.4x | 3.94x | 22.59x | 1.82% | 10.74B | ||
| 27.83x | 18.3x | 19.34x | 3.74% | 9.84B | ||
| -764.02x | 10.22x | 16.88x | 4.46% | 7.46B | ||
| 8.14x | 15.8x | 18.39x | 5.88% | 6.83B | ||
| 31.04x | 8.73x | 15.24x | 5.64% | 5.38B | ||
| Average | -27.48x | 11.99x | 19.92x | 4.36% | 29.09B | |
| Weighted average by Cap. | 60.30x | 11.93x | 29.06x | 2.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHP Stock
- Valuation Primary Health Properties PLC
Select your edition
All financial news and data tailored to specific country editions
















