|
Delayed
Nasdaq Stockholm
13:02:58 02/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.885 SEK | -0.77% |
|
-1.40% | -6.39% |
| 09-29 | Sifonen replaces Quaero Capital on the nomination committee at Pricer | FW |
| 09-22 | Pricer to Showcase the Shelf Edge as A Driver of Grocery Retail Performance At Groceryshop 2026 | CI |
Company Valuation: Pricer AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,729 | 1,823 | 1,283 | 1,927 | 682.6 | 644 | - | - |
| Change | - | -33.21% | -29.64% | 50.27% | -64.58% | -5.66% | - | - |
| Enterprise Value (EV) 1 | 2,750 | 1,634 | 1,286 | 2,036 | 710 | 545 | 455 | 370 |
| Change | - | -40.59% | -21.26% | 58.26% | -65.12% | -23.25% | -16.52% | -18.68% |
| P/E | 34.5x | 409x | -22.3x | 14.5x | 415x | 11.5x | 11.2x | 9.32x |
| PBR | 3.38x | 2.48x | 1.33x | 1.72x | 0.64x | 0.56x | 0.53x | 0.51x |
| PEG | - | -4.3x | 0x | -0x | -4.2x | 0x | 3.81x | 0.5x |
| Capitalization / Revenue | 1.55x | 0.8x | 0.48x | 0.75x | 0.32x | 0.32x | 0.3x | 0.29x |
| EV / Revenue | 1.56x | 0.72x | 0.48x | 0.8x | 0.33x | 0.27x | 0.22x | 0.17x |
| EV / EBITDA | 17.9x | 19.4x | 17x | 7.76x | 4.87x | 3.01x | 2.56x | 1.92x |
| EV / EBIT | 28.3x | 77.4x | 26x | 10.7x | 11.2x | 5.74x | 4.74x | 3.33x |
| EV / FCF | -11.4x | 8.38x | -6.22x | 123x | 4.55x | 5.29x | 5.83x | 5.07x |
| FCF Yield | -8.78% | 11.9% | -16.1% | 0.81% | 22% | 18.9% | 17.1% | 19.7% |
| Dividend per Share 2 | 1 | - | - | - | - | - | - | - |
| Rate of return | 4.08% | - | - | - | - | - | - | - |
| EPS 2 | 0.71 | 0.04 | -0.35 | 0.81 | 0.01 | 0.34 | 0.35 | 0.42 |
| Distribution rate | 141% | - | - | - | - | - | - | - |
| Net sales 1 | 1,766 | 2,268 | 2,681 | 2,558 | 2,148 | 2,024 | 2,112 | 2,218 |
| EBITDA 1 | 153.9 | 84.2 | 75.7 | 262.2 | 145.7 | 181 | 178 | 193 |
| EBIT 1 | 97.2 | 21.1 | 49.5 | 190.5 | 63.2 | 95 | 96 | 111 |
| Net income 1 | 79.1 | 4.8 | -48.3 | 131.9 | 1.3 | 56 | 57 | 69 |
| Net Debt 1 | 20.3 | -189.4 | 3.7 | 108.4 | 27.4 | -99 | -189 | -274 |
| Reference price 2 | 24.500 | 16.360 | 7.800 | 11.720 | 4.150 | 3.915 | 3.915 | 3.915 |
| Nbr of stocks (in thousands) | 111,404 | 111,433 | 164,446 | 164,457 | 164,484 | 164,484 | - | - |
| Announcement Date | 2/11/22 A | 2/10/23 A | 2/8/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.51x | 0.27x | 3.01x | -.--% | 64.08M | |
| 33.62x | 6.26x | 19.09x | 0.67% | 211B | |
| 59.74x | 7.46x | 25.56x | 0.73% | 138B | |
| 34.81x | 12.39x | 22.62x | 0.79% | 125B | |
| 13.63x | 0.31x | 6.87x | 3.69% | 111B | |
| 42.19x | 6.93x | 22.65x | 0.83% | 98.39B | |
| 74.53x | 7.98x | 36.93x | 0.19% | 84.36B | |
| 25.33x | 9.09x | 18.46x | 0.5% | 80.8B | |
| 20.03x | 3.37x | 12.9x | 1.34% | 63.04B | |
| 17.64x | 1.05x | 11.79x | 0.73% | 59.55B | |
| Average | 33.30x | 5.51x | 17.99x | 0.94% | 97.22B | |
| Weighted average by Cap. | 37.06x | 6.48x | 20.07x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRIC B Stock
- Valuation Pricer AB
Select your edition
All financial news and data tailored to specific country editions
