|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.40 SEK | +0.86% |
|
+4.30% | -25.66% |
| 07-20 | Prevas board member Ebba Fåhraeus buys 1,386 shares | FW |
| 07-17 | Prevas AB, H1 2026 Earnings Call, Jul 17, 2026 |
Company Valuation: Prevas AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,269 | 1,523 | 1,536 | 1,528 | 1,220 | 907.1 | - | - |
| Change | - | 20.08% | 0.84% | -0.51% | -20.15% | -25.66% | - | - |
| Enterprise Value (EV) 1 | 1,269 | 1,541 | 1,496 | 1,820 | 1,483 | 1,123 | 1,042 | 945.1 |
| Change | - | 21.49% | -2.91% | 21.63% | -18.52% | -24.27% | -7.21% | -9.31% |
| P/E | 12.3x | 13.2x | 13.1x | 16.6x | 17.2x | 12.8x | 7.42x | 5.98x |
| PBR | - | 2.78x | 2.54x | 2.35x | 1.91x | 1.36x | 1.23x | 1.1x |
| PEG | - | 1.1x | 5.91x | -0.7x | -0.7x | 23.42x | 0.1x | 0.2x |
| Capitalization / Revenue | - | 1.15x | 1.04x | 0.96x | 0.75x | 0.55x | 0.52x | 0.48x |
| EV / Revenue | - | 1.16x | 1.01x | 1.15x | 0.91x | 0.69x | 0.59x | 0.5x |
| EV / EBITDA | - | 7.99x | 7.31x | 10.4x | 8.98x | 6.47x | 4.47x | 3.53x |
| EV / EBIT | - | 9.68x | 9.22x | 14.8x | 14x | 9.81x | 6.13x | 4.68x |
| EV / FCF | - | 29.3x | 10x | - | 12.5x | 12.1x | 6.24x | 4.75x |
| FCF Yield | - | 3.42% | 9.98% | - | 8.03% | 8.28% | 16% | 21.1% |
| Dividend per Share 2 | - | 4.5 | 4.75 | 4.75 | 4 | 4 | 5 | 5.25 |
| Rate of return | - | 3.76% | 3.94% | 4.01% | 4.22% | 5.68% | 7.1% | 7.46% |
| EPS 2 | 8.08 | 9.03 | 9.23 | 7.13 | 5.49 | 5.52 | 9.49 | 11.77 |
| Distribution rate | - | 49.8% | 51.5% | 66.6% | 72.9% | 72.5% | 52.7% | 44.6% |
| Net sales 1 | - | 1,324 | 1,483 | 1,587 | 1,627 | 1,635 | 1,757 | 1,892 |
| EBITDA 1 | - | 192.9 | 204.6 | 174.5 | 165.2 | 173.5 | 233 | 268 |
| EBIT 1 | - | 159.2 | 162.4 | 122.6 | 105.9 | 114.5 | 170 | 202 |
| Net income 1 | 101.5 | 118.6 | 118.2 | 91.37 | 70.79 | 72 | 125 | 154 |
| Net Debt 1 | - | 17.94 | -39.58 | 292 | 262.8 | 216 | 135 | 38 |
| Reference price 2 | 99.60 | 119.60 | 120.60 | 118.60 | 94.70 | 70.40 | 70.40 | 70.40 |
| Nbr of stocks (in thousands) | 12,737 | 12,737 | 12,737 | 12,885 | 12,885 | 12,885 | - | - |
| Announcement Date | 2/11/22 A | 2/9/23 A | 2/14/24 A | 2/11/25 A | 2/10/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.75x | 0.69x | 6.47x | 5.68% | 95.11M | |
| 22.19x | 3.61x | 12.6x | 3.02% | 211B | |
| -102.72x | 16.28x | 94.23x | -.--% | 102B | |
| 12.28x | 1.36x | 7.12x | 3.91% | 102B | |
| 15.34x | 2.8x | 10.59x | 5.36% | 89.66B | |
| 20.46x | 5.35x | 13.13x | 2.8% | 61.3B | |
| 14.8x | 2.16x | 9.15x | 5.28% | 47.94B | |
| 20.64x | 1.69x | 10.75x | 1.42% | 39.83B | |
| 21.15x | 1.56x | 9.88x | 0.9% | 39.45B | |
| 18.35x | 2.36x | 11.29x | 4.71% | 38.18B | |
| Average | 5.52x | 3.78x | 18.52x | 3.31% | 73.03B | |
| Weighted average by Cap. | 1.61x | 4.73x | 22.46x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PREV B Stock
- Valuation Prevas AB
Select your edition
All financial news and data tailored to specific country editions
