|
Real-time Estimate
Tradegate
23:00:01 06/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 29.92 EUR | +2.17% |
|
+4.46% | -2.32% |
| 09-29 | Scotiabank Initiates PPL at Sector Outperform With $36 Price Target | MT |
| 09-28 | Wells Fargo Adjusts Price Target on PPL to $44 From $43, Keeps Overweight Rating | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 24,796 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | -4.28% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 45,148 | 47,247 | 49,187 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 2.18% | 4.65% | 4.1% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 17x | 15.6x | 14.4x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.58x | 1.48x | 1.4x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.8x | 1.74x | 1.73x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.57x | 2.43x | 2.29x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.68x | 4.63x | 4.55x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.1x | 10.3x | 9.66x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 17.5x | 16.3x | 15.1x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -25.4x | -20.8x | -23.3x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.93% | -4.81% | -4.3% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.268 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.47% | 3.66% | 3.85% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.933 | 2.106 | 2.282 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.1% | 57.3% | 55.6% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,648 | 10,208 | 10,809 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,079 | 4,573 | 5,094 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,580 | 2,893 | 3,251 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,458 | 1,626 | 1,791 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,352 | 22,451 | 24,390 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 32.95 | 32.95 | 32.95 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 2/18/22 A | 2/17/23 A | 2/16/24 A | 2/13/25 A | 2/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.87x | 5.57x | 11.9x | 4.33% | 75.56B | |
| 12.03x | 1.4x | 7.29x | 6.2% | 62.35B | |
| 15.53x | 6.13x | 13.69x | 3.37% | 51.11B | |
| 15.5x | 1.1x | 9.19x | 3.49% | 49.72B | |
| 19.18x | 2.65x | 9.16x | 2.24% | 46.68B | |
| 16.56x | 4.95x | 9.58x | 4.55% | 37.03B | |
| 58.72x | 18.92x | 33.7x | 0.26% | 34.9B | |
| 16.31x | 4.67x | 12.23x | 3.88% | 34.23B | |
| 13.62x | 2.02x | 7.31x | 6.15% | 30.85B | |
| Average | 20.04x | 5.27x | 12.67x | 3.83% | 46.94B | |
| Weighted average by Cap. | 18.52x | 4.89x | 12.10x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- 1PPL Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
