Valuation PPB Group

Stocks

Market Closed - BURSA MALAYSIA 11:50:03 02/09/2026 +03			5-day change	1st Jan Change
9.970 ^MYR	+2.78%		-2.83%	-9.86%

08-26	Tranche Update on PPB Group Berhad's Equity Buyback Plan announced on May 29, 2026.	CI
08-26	PPB Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,326	24,810	20,599	17,640	15,734	13,786	-	-
Change	-	1.99%	-16.97%	-14.36%	-10.81%	-12.38%	-	-
Enterprise Value (EV)	24,326	24,570	19,403	16,368	15,734	13,786	13,786	13,786
Change	-	1%	-21.03%	-15.64%	-3.87%	-12.38%	0%	0%
P/E	16.3x	11.3x	14.8x	14.5x	-5.76x	10.3x	9.54x	9.99x
PBR	1x	0.96x	0.76x	0.66x	0.71x	0.6x	0.58x	-
PEG	-	0.2x	-0.4x	-1.2x	0x	-0x	1.23x	-2.23x
Capitalization / Revenue	5.01x	3.96x	3.6x	3.28x	2.9x	2.53x	2.49x	2.43x
EV / Revenue	0x	0x	0x	0x	0x	2.53x	2.49x	2.43x
EV / EBITDA	0x	0x	0x	0x	0x	29.5x	27.1x	26.3x
EV / EBIT	-0x	0x	0x	0x	0x	46.1x	37.3x	34.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.35	0.4	0.42	0.42	0.42	0.4233	0.4233	0.415
Rate of return	2.05%	2.29%	2.9%	3.39%	3.8%	4.36%	4.36%	4.28%
EPS ²	1.052	1.544	0.9801	0.8572	-1.921	0.9433	1.016	0.971
Distribution rate	33.3%	25.9%	42.9%	49%	-21.9%	44.9%	41.6%	42.7%
Net sales ¹	4,857	6,257	5,721	5,386	5,432	5,457	5,529	5,672
EBITDA ¹	160.8	330.6	423.1	505.4	610.2	467.8	508	525
EBIT ¹	-44.13	136.6	224.2	313.1	426.1	298.8	369.6	394.4
Net income ¹	1,496	2,197	1,394	1,219	-2,732	1,316	1,446	1,382
Net Debt	-	-239.8	-1,196	-1,272	-	-	-	-
Reference price ²	17.100	17.440	14.480	12.400	11.060	9.700	9.700	9.700
Nbr of stocks (in thousands)	1,422,599	1,422,599	1,422,599	1,422,599	1,422,599	1,421,197	-	-
Announcement Date	2/28/22 A	2/28/23 A	2/28/24 A	2/28/25 A	2/27/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PPB GROUP	10.28x	-	-	4.36%	3.41B
NESTLÉ S.A.	20.67x	2.82x	14.05x	4%	249B
MONDELEZ INTERNATIONAL, INC.	19.61x	2.47x	14.73x	3.34%	78.63B
DANONE	17.15x	1.78x	10.08x	3.65%	48.13B
ARCHER-DANIELS-MIDLAND COMPANY	15.66x	0.56x	10.17x	2.47%	40.75B
THE HERSHEY COMPANY	21.31x	3.23x	13.12x	3.28%	35.36B
AJINOMOTO CO., INC.	36.62x	3.17x	18.24x	1%	31.82B
KRAFT HEINZ	-25.41x	1.93x	9.62x	6.19%	30.68B
NESTLÉ INDIA LIMITED	66.86x	10.26x	42.56x	1.14%	29.33B
Average	20.31x	3.28x	16.57x	3.27%	60.78B
Weighted average by Cap.	20.63x	2.91x	14.98x	3.51%