Valuation Powertip Image Corp

Stocks

End-of-day quote Taipei Exchange 14/09/2026			5-day change	1st Jan Change
66.20 ^TWD	+1.07%		-10.05%	-26.61%

08-13	Powertip Image Corp Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Powertip Image Corp Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,268	1,220	904.7	3,027	5,410	4,254
Change	-	-3.75%	-25.87%	234.59%	78.73%	-21.37%
Enterprise Value (EV) ¹	1,137	952.6	429.3	2,410	4,582	2,844
Change	-	-16.22%	-54.94%	461.44%	90.1%	-37.93%
P/E	11.2x	9.01x	6.38x	12.3x	24.1x	14.2x
PBR	2.82x	2.24x	1.36x	3.73x	5.64x	2.73x
PEG	-	0.4x	1.7x	0.2x	-2.63x	0.8x
Capitalization / Revenue	1.61x	1.45x	1.33x	3.43x	5.24x	3.44x
EV / Revenue	1.44x	1.13x	0.63x	2.73x	4.44x	2.3x
EV / EBITDA	5.95x	3.84x	1.95x	6.57x	12.2x	6.23x
EV / EBIT	7.93x	4.95x	2.79x	7.92x	14.7x	7.39x
EV / FCF	12.1x	6.58x	2.65x	16x	20.7x	14.7x
FCF Yield	8.23%	15.2%	37.8%	6.25%	4.82%	6.79%
Dividend per Share ²	0.7588	0.7517	2.482	2.5	2.641	4.5
Rate of return	2.5%	2.48%	11.2%	3.38%	2.01%	4.99%
EPS ²	2.709	3.364	3.49	6	5.45	6.37
Distribution rate	28%	22.3%	71.1%	41.7%	48.5%	70.6%
Net sales ¹	789.8	840.7	678	882	1,032	1,236
EBITDA ¹	191	248.3	219.8	367.1	377.1	456.7
EBIT ¹	143.3	192.5	153.8	304.2	312	385
Net income ¹	112.6	142.8	147.5	251.9	228.7	291.9
Net Debt ¹	-131.1	-267.9	-475.5	-617	-828.7	-1,411
Reference price ²	30.35	30.30	22.25	73.90	131.50	90.20
Nbr of stocks (in thousands)	41,780	40,283	40,662	40,962	41,143	47,165
Announcement Date	4/29/21 A	4/26/22 A	3/28/23 A	4/2/24 A	3/25/25 A	3/20/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWERTIP IMAGE CORP	-	-	-	-	98.19M
METTLER-TOLEDO INTERNATIONAL, INC.	27.7x	6.56x	20.83x	-.--%	25.76B
SHIMADZU CORPORATION	18.28x	1.7x	9.76x	1.84%	7.18B
MLOPTIC CORP.	242.07x	-	-	-	3.1B
TECAN GROUP AG	42.25x	2.66x	16.26x	1.52%	2.97B
JEOL LTD.	15.85x	1.82x	9.66x	1.92%	2.14B
NINGBO YONGXIN OPTICS CO.,LTD	38.66x	9.12x	35.94x	1.16%	1.75B
PARK SYSTEMS CORP.	37.81x	6.85x	26.17x	0.24%	1.29B
BASLER AG	21.38x	2.29x	11.21x	1.23%	744M
Average	55.50x	4.43x	18.55x	1.13%	5B
Weighted average by Cap.	41.98x	5.25x	18.66x	0.6%