|
Real-time Estimate
Cboe Europe
16:15:16 04/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 16.09 SEK | +2.35% |
|
-4.21% | -45.22% |
| 11-03 | Citadel is no longer a public short seller in Powercell | FW |
| 10-22 | PowerCell Sweden AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: PowerCell Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,652 | 6,208 | 2,413 | 1,849 | 1,733 | 914.2 | - | - |
| Change | - | -35.68% | -61.13% | -23.36% | -6.26% | -47.25% | - | - |
| Enterprise Value (EV) 1 | 9,356 | 6,073 | 2,413 | 1,635 | 1,674 | 918.2 | 939.2 | 939.2 |
| Change | - | -35.09% | -60.27% | -32.22% | 2.34% | -45.13% | 2.29% | 0% |
| P/E | -129x | -109x | -29.5x | -23.3x | -39.9x | -8.93x | -26.2x | 58.2x |
| PBR | 25.2x | 18.6x | - | 4.96x | 4.48x | 3.19x | 3.63x | 3.42x |
| PEG | - | 4.5x | -0.7x | 7.32x | 0.8x | -0x | 0.4x | -0x |
| Capitalization / Revenue | 60.4x | 25.4x | 7.78x | 5.53x | 4.5x | 3.24x | 2.46x | 1.58x |
| EV / Revenue | 58.6x | 24.8x | 7.78x | 4.89x | 4.35x | 3.26x | 2.53x | 1.62x |
| EV / EBITDA | -131x | -96.5x | - | - | 429x | -13.3x | -107x | 13.9x |
| EV / EBIT | -116x | -80.9x | -36.3x | -19.5x | -72.9x | -9x | -21.3x | 47x |
| EV / FCF | -111x | -43.9x | -32x | -25.1x | -61.4x | -11.5x | -30.3x | 939x |
| FCF Yield | -0.9% | -2.28% | -3.13% | -3.98% | -1.63% | -8.71% | -3.3% | 0.11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.44 | -1.09 | -1.57 | -1.52 | -0.75 | -1.76 | -0.6 | 0.27 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.8 | 244.7 | 310.3 | 334.3 | 385 | 282 | 371 | 580 |
| EBITDA 1 | -71.61 | -62.96 | - | - | 3.9 | -69.1 | -8.8 | 67.7 |
| EBIT 1 | -80.48 | -75.02 | -66.52 | -83.74 | -22.94 | -102 | -44 | 20 |
| Net income 1 | -75.08 | -58.17 | -62.96 | -87.9 | -29.53 | -103 | -35 | 16 |
| Net Debt 1 | -295.3 | -134.8 | - | -213.6 | -59.77 | 4 | 25 | 25 |
| Reference price 2 | 185.10 | 119.05 | 46.27 | 35.46 | 29.94 | 15.72 | 15.72 | 15.72 |
| Nbr of stocks (in thousands) | 52,142 | 52,142 | 52,142 | 52,142 | 57,892 | 58,158 | - | - |
| Announcement Date | 2/11/22 A | 2/9/23 A | 2/8/24 A | 2/13/25 A | 2/4/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.93x | 3.26x | -13.29x | - | 93.33M | |
| 24.8x | 2.95x | 16.1x | 2.07% | 232B | |
| 12.95x | 1.43x | 6.76x | 3.91% | 174B | |
| 25x | 3.24x | 14.83x | 1.94% | 151B | |
| 37.24x | 5.17x | 21.78x | 1.13% | 152B | |
| 33.53x | 4.21x | 19.47x | 1.33% | 101B | |
| 33.93x | 5.46x | 19x | 1.33% | 92.81B | |
| 27.59x | 3.9x | 19.47x | 1.05% | 91.38B | |
| 31.4x | 3.9x | 20.95x | 1.09% | 90.81B | |
| 36.66x | 6.13x | 24.42x | 0.11% | 90.86B | |
| Average | 25.42x | 3.96x | 14.95x | 1.55% | 117.53B | |
| Weighted average by Cap. | 27.79x | 3.75x | 17.09x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PCELL Stock
- Valuation PowerCell Sweden AB
Select your edition
All financial news and data tailored to specific country editions
