Company Valuation: PowerBank Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2024 2025 2026 2027 2028
Capitalization 1 242 223 73.17 69.85 - -
Change - -7.87% -67.18% -4.54% - -
Enterprise Value (EV) 242 223 73.17 69.85 69.85 69.85
Change - -7.87% -67.18% -4.54% 0% 0%
P/E ratio - - -2.13x 21.4x 20x 3.66x
PBR - - - - - -
PEG - - - -0x 2.8x 0x
Capitalization / Revenue 13.2x 3.82x 1.76x 1x 0.73x 0.61x
EV / Revenue 0x 0x 0x 1x 0.73x 0.61x
EV / EBITDA - - - - 2,140,617x 974,941x
EV / EBIT 0x 0x -0x 21.1x 13.2x 12.3x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - -0.97 0.07 0.075 0.41
Distribution rate - - - - - -
Net sales 1 18.4 58.38 41.53 69.8 96.24 113.8
EBITDA 3.963 4.774 -0.683 - 32.63 71.65
EBIT 1 3.914 4.695 -5.801 3.315 5.275 5.7
Net income 1 - - -31.04 2.764 3.457 21.55
Net Debt - - - - - -
Reference price 2 9.030 8.200 2.070 1.500 1.500 1.500
Nbr of stocks (in thousands) 26,800 27,191 35,349 46,568 - -
Announcement Date 10/27/23 A 9/30/24 A 10/2/25 A - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.43x - - - 51.15M
41.48x1.72x13.73x-.--% 1.72B
7.73x1.09x3.61x2.78% 1.19B
10.5x1.39x10.03x4.16% 485M
Average 20.29x 1.40x 9.12x 2.31% 860.56M
Weighted average by Cap. 25.14x 1.45x 9.65x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SUNN Stock
  4. Valuation PowerBank Corporation