Valuation Polyram Plastic Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 17:24:53 07/09/2026 +03			5-day change	1st Jan Change
857.20 ^ILa	+1.26%		+1.30%	-15.88%

08-18	Polyram Plastic Industries Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-27	Polyram Plastic Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,027	1,771	939.9	1,100	1,346	1,089
Change	-	72.41%	-46.92%	17.04%	22.41%	-19.11%
Enterprise Value (EV) ¹	1,240	2,128	1,331	1,320	1,658	1,495
Change	-	71.62%	-37.46%	-0.86%	25.68%	-9.86%
P/E	17x	18.5x	9.68x	14.9x	15.2x	22.6x
PBR	2.54x	4.09x	1.52x	1.93x	2.08x	1.88x
PEG	-	0.3x	-2.3x	-0.8x	1.2x	-0.5x
Capitalization / Revenue	1.57x	1.95x	0.85x	1.1x	1.34x	1.18x
EV / Revenue	1.89x	2.35x	1.21x	1.32x	1.66x	1.62x
EV / EBITDA	12.2x	13.6x	8.67x	9.54x	10.7x	12.8x
EV / EBIT	14.5x	15.3x	10.2x	11.6x	12.9x	16.2x
EV / FCF	16x	-25x	170x	5.82x	-100x	95.3x
FCF Yield	6.24%	-4%	0.59%	17.2%	-1%	1.05%
Dividend per Share ²	0.2	0.6867	0.3937	0.543	0.3743	-
Rate of return	1.95%	3.9%	4.47%	4.94%	2.97%	-
EPS ²	0.603	0.95	0.91	0.74	0.83	0.45
Distribution rate	33.2%	72.3%	43.3%	73.4%	45.1%	-
Net sales ¹	654.7	907.1	1,104	1,001	1,001	925.6
EBITDA ¹	101.8	156.4	153.6	138.3	155.5	117.2
EBIT ¹	85.65	139.5	131.1	114.2	128.6	92.33
Net income ¹	61.83	97.15	100.6	81.68	89.19	48.38
Net Debt ¹	213.1	357.6	391.2	219.6	312	405.8
Reference price ²	10.270	17.600	8.812	11.000	12.600	10.190
Nbr of stocks (in thousands)	100,000	100,605	106,660	100,000	106,864	106,880
Announcement Date	3/17/21 A	3/9/22 A	3/13/23 A	3/11/24 A	3/13/25 A	3/16/26 A

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POLYRAM PLASTIC INDUSTRIES LTD	-	-	-	-	301M
DOW INC.	16.95x	0.8x	5.67x	4.73%	21.27B
BOROUGE PLC	25.01x	3.89x	12.56x	6.66%	19.03B
LG CHEM, LTD.	-90.58x	0.87x	6.48x	0.8%	15.52B
COVESTRO AG	-315.26x	-	-	-.--%	14.45B
FORMOSA PLASTICS CORPORATION	18.41x	2.51x	54.34x	1.9%	13.28B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	21.05x	3.18x	11x	2.22%	7.03B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	22.68x	2.24x	14.64x	1.74%	5.62B
KINGFA SCI. & TECH. CO., LTD.	22.44x	0.77x	11.43x	2.85%	5.44B
THE SUPREME INDUSTRIES LIMITED	38.14x	3.37x	23.41x	1.12%	4.68B
Average	-26.80x	2.20x	17.44x	2.45%	10.66B
Weighted average by Cap.	-40.50x	2.10x	16.47x	2.93%