Company Valuation: Pointerra Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 332.1 162.7 59.65 33.01 40.25 23.01 -
Change - -51.02% -63.33% -44.66% 21.95% -42.85% -
Enterprise Value (EV) 1 327.3 159.5 58.45 30.68 38.74 24.11 25.51
Change - -51.28% -63.35% -47.51% 26.25% -37.77% 5.81%
P/E -213x -52.2x -13.3x -5.62x -23.8x -9.66x 14x
PBR - - - - - - -
PEG - -1x -0.3x -0.5x 0.3x -0.3x -0x
Capitalization / Revenue 83.4x 15.7x 7.14x 4.34x 3.66x 2.62x 1.58x
EV / Revenue 82.2x 15.4x 7x 4.04x 3.52x 2.51x 1.75x
EV / EBITDA -166x -399x -11x -7.48x -55.3x -16.1x 11.1x
EV / EBIT -156x -58.8x -10.6x -6.07x -48.1x -15.1x 11.1x
EV / FCF -902x -102x -28.7x -8.2x -44.8x -17.2x 17x
FCF Yield -0.11% -0.98% -3.48% -12.2% -2.23% -5.81% 5.88%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0023 -0.0046 -0.0066 -0.0073 -0.0021 -0.0029 0.002
Distribution rate - - - - - - -
Net sales 1 3.984 10.34 8.352 7.599 11.01 8.795 14.6
EBITDA 1 -1.976 -0.4 -5.318 -4.1 -0.7 -2 2.3
EBIT 1 -2.1 -2.712 -5.489 -5.057 -0.805 -2.15 2.3
Net income 1 -1.509 -3.098 -4.468 -5.228 -1.693 -2.322 1.6
Net Debt 1 -4.789 -3.199 -1.195 -2.324 -1.516 1.1 2.5
Reference price 2 0.4900 0.2400 0.0880 0.0410 0.0500 0.0280 0.0280
Nbr of stocks (in thousands) 677,806 677,806 677,806 805,077 805,077 821,677 -
Announcement Date 8/30/21 A 8/31/22 A 8/31/23 A 8/29/24 A 8/25/25 A 8/31/26 A -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-14x2.51x-16.07x - 16.62M
19.9x12.71x15.14x-.--% 104B
14.2x3.83x8.01x-.--% 102B
32.44x4.05x12.11x-.--% 44.89B
24.89x5.11x12.34x-.--% 44.35B
15.75x5.68x14.51x0.91% 39.13B
14.97x5.8x11.85x-.--% 14.46B
23.46x2.32x13.35x-.--% 13.26B
26.97x - - 3.61% 10.83B
70.01x4.25x17.39x-.--% 9.15B
Average 22.86x 5.14x 9.85x 0.5% 38.28B
Weighted average by Cap. 21.34x 6.73x 12.28x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3DP Stock
  4. Valuation Pointerra Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!